PIUTANG PLASMA lanjutan PLASMA RECEIVABLES continued
The original consolidated financial statements included herein are in the Indonesian language.
PT INDOFOOD SUKSES MAKMUR Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 Desember 2012 dan 2011 dan Tahun yang Berakhir pada
Tanggal-tanggal Tersebut Disajikan dalam Jutaan Rupiah,
Kecuali Dinyatakan Lain PT INDOFOOD SUKSES MAKMUR Tbk
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS December 31, 2012 and 2011
and For the Years Then Ended Expressed in Millions of Rupiah,
Unless Otherwise Stated
159
37. INFORMASI SEGMEN lanjutan 37. SEGMENT INFORMATION continued
a. Laba segmen a. Segment income
2012 Produk Konsumen
Bermerek Consumer
Branded Product Bogasari
Agribisnis Agribusiness
Distribusi Distribution
Eliminasi Elimination
Total PENJUALAN NETO
NET SALES
Penjualan kepada pelanggan eksternal 21.475.682
12.563.066 12.087.673
3.933.006 -
50.059.427 Sales to external customers
Penjualan antar segmen 92.263
3.371.060 1.781.062
- 5.244.385
- Inter-segment sales
Total Penjualan Neto 21.567.945
15.934.126 13.868.735
3.933.006 5.244.385
50.059.427 Total Net Sales
Laba Usaha Segmen sebelum alokasi biaya 2.840.050
1.434.792 2.556.936
151.516 1.135
6.982.159
Segment Income from Operations before expense allocation
Alokasi biaya kantor pusat -
62.092 166.542
8.265 -
236.899 Head office expense allocations
Laba Usaha Segmen 2.840.050
1.372.700 2.390.394
143.251 1.135
6.745.260 Segment Income from Operation
Pendapatan operasi lain yang tidak dialokasikan
125.334
Unallocated other operating income
LABA USAHA 6.870.594
INCOME FROM OPERATIONS Pendapatan keuangan
554.369 Finance income
Beban keuangan 1.082.297
Finance expenses Bagian atas rugi neto entitas asosiasi
32.910 Share in net loss of associates
Laba sebelum pajak 6.309.756
Income before tax Beban pajak penghasilan - Neto
1.530.310 Income tax expense - Net
LABA TAHUN BERJALAN 4.779.446
INCOME FOR THE YEAR Informasi Segmen Lainnya
Other Segment Information
Pengeluaran modal dan uang muka untuk pembelian aset tetap
1.602.338 514.106
2.774.733 43.171
- 4.934.348
Capital expenditures and advance for purchases of fixed assets
Penyusutan dan amortisasi 418.982
334.807 815.220
114.615 -
1.683.624 Depreciation and amortization
“” Termasuk Kantor Pusat
“” Including Head Office
The original consolidated financial statements included herein are in the Indonesian language.
PT INDOFOOD SUKSES MAKMUR Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 Desember 2012 dan 2011 dan Tahun yang Berakhir pada
Tanggal-tanggal Tersebut Disajikan dalam Jutaan Rupiah,
Kecuali Dinyatakan Lain PT INDOFOOD SUKSES MAKMUR Tbk
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS December 31, 2012 and 2011
and For the Years Then Ended Expressed in Millions of Rupiah,
Unless Otherwise Stated
160
37. INFORMASI SEGMEN lanjutan 37. SEGMENT INFORMATION continued
a. Laba segmen lanjutan a. Segment income continued
2011 Produk Konsumen
Bermerek Consumer
Branded Product Bogasari
Agribisnis Agribusiness
Distribusi Distribution
Eliminasi Elimination
Total PENJUALAN NETO
NET SALES
Penjualan kepada pelanggan eksternal 19.161.716
11.715.587 10.964.068
3.490.885 -
45.332.256 Sales to external customers
Penjualan antar segmen 84.867
3.032.866 1.625.554
- 4.743.287
- Inter-segment sales
Total Penjualan Neto 19.246.583
14.748.453 12.589.622
3.490.885 4.743.287
45.332.256 Total Net Sales
Laba Usaha Segmen sebelum alokasi biaya 2.645.225
1.041.077 3.212.932
134.721 6.500
7.027.455
Segment Income from Operations before expense allocation
Alokasi biaya kantor pusat -
63.730 237.619
7.390 -
308.739 Head office expense allocations
Laba Usaha Segmen 2.645.225
977.347 2.975.313
127.331 6.500
6.718.716 Segment Income from Operation
Pendapatan operasi lain yang tidak dialokasikan
133.765
Unallocated other operating income
LABA USAHA 6.852.481
INCOME FROM OPERATIONS Pendapatan keuangan
437.430 Finance income
Beban keuangan 936.060
Finance expenses Bagian atas rugi neto entitas asosiasi
1.462 Share in net loss of associates
Laba sebelum pajak 6.352.389
Income before tax Beban pajak penghasilan - Neto
1.460.716 Income tax expense - Net
LABA TAHUN BERJALAN 4.891.673
INCOME FOR THE YEAR Informasi Segmen Lainnya
Other Segment Information
Pengeluaran modal dan uang muka untuk pembelian aset tetap
514.593 789.806
1.574.418 66.469
- 2.945.286
Capital expenditures and advance for purchases of fixed assets
Penyusutan dan amortisasi 392.852
293.475 712.919
113.324 -
1.512.570 Depreciation and amortization
“” Termasuk Kantor Pusat
“” Including Head Office