Beban Pemeliharaan Maintenance Expenses
PERUSAHAAN PERSEROAN PERSERO PT PERUSAHAAN LISTRIK NEGARA DAN ENTITAS ANAKAND SUBSIDIARIES
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN Lanjutan
Untuk Tahun-tahun yang Berakhir pada Tanggal 31 Desember 2016 dan 2015
Dalam jutaan Rupiah, kecuali dinyatakan lain
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS Continued
For the Years Ended December 31, 2016 and 2015
In millions of Rupiah, unless otherwise stated
132
Perhitungan beban dan utang pajak kini pajak penghasilan lebih bayar adalah
sebagai berikut: Current tax expense and payable income
tax overpayment are as follows:
2016 2015
Rp Rp
Beban pajak kini Current tax expense
Perusahaan --
-- The Company
Entitas anak 263.510
1.356.582 Subsidiaries
Jumlah 263.510
1.356.582 Total
Pembayaran pajak dimuka Prepayment of taxes
Perusahaan The Company
Pajak penghasilan Income tax
Pasal 22 82.817
228.651 Article 22
Pasal 23 22.731
25.111 Article 23
Pasal 25 --
2.070.035 Article 25
Jumlah 105.548
2.323.797 Total
Entitas anak 853.478
1.346.861 Subsidiaries
Jumlah 959.026
3.670.658 Total
Lebih bayar pajak kini - bersih 695.516
2.314.076 Current tax prepayment - net
Terdiri dari Consist of
Utang pajak kini Current tax payable
Perusahaan --
-- The Company
Entitas anak 126.858
136.711 Subsidiaries
Jumlah hutang pajak kini 126.858
136.711 Total current tax payable
Pajak penghasilan lebih bayar Income tax overpayment
Perusahaan 105.548
2.323.797 The Company
Entitas anak 716.827
126.990 Subsidiaries
Jumlah pajak penghasilan lebih bayar 822.375
2.450.787 Total income tax overpayment
b. Pajak Tangguhan b. Deferred Tax
Rincian dari aset dan liabilitas pajak tangguhan Perusahaan dan entitas anak
adalah sebagai berikut: The details of the Company and its
subsidiaries deferred tax assets and liabilities are as follows:
Dikreditkan dibebankan
ke pendapatan 1 Januari
Dikreditkan komprehensif
January 1, dibebankan
lain Penyesuaian
2016 ke laba rugi
Credited penerapan
setelah Credited
charged to 1 Januari
Application penyesuaian
charged to other
31 Desember January 1,
adjustment after
income for comprehensive
December 31, 2016
POJK No.6 adjustment
the period income
2016 Rp
Rp Rp
Rp Rp
Rp Aset Pajak tangguhan
Deferred tax assets
Akumulasi rugi fiskal --
-- --
16.007.239 --
16.007.239 Accumulated fiscal losses
Liabilitas imbalan kerja karyawan 10.032.919
-- 10.032.919
416.974 689.733
11.139.626 Employment benefits obligations
Pendapatan ditangguhkan 382.635
-- 382.635
95.371 --
287.264 Deferred revenue
Sewa pembiayaan 13.721.427
14.787.770 1.066.343
468.854 --
1.535.197 Leases
Aset tetap 4.815.402
-- 4.815.402
21.266.717 --
16.451.315 Property, plant and equipment
Perbedaan sementara karena Temporary difference
surat revisi DJP --
-- --
242.298 --
242.298 due to revision of DJP
Bonus 130.298
-- 130.298
73.160 --
203.458 Bonus
Persediaan 1.560
-- 1.560
6.983 --
8.543 Inventories
Piutang usaha 10.684
-- 10.684
6.525 --
4.159 Trade receivables
Laba dari entitas asosiasi 8.836
-- 8.836
14.755 --
23.591 Income from associates
Biaya ditangguhkan 2.182
-- 2.182
2.663 --
481 Deferred charges
-- --
Aset pajak tangguhan Deferred tax assets at
akhir tahun 29.088.271
14.787.770 14.300.501
5.108.231 689.733
9.882.003 the end of the year
Liabilitas pajak tangguhan Deferred tax liabilities
Akumulasi rugi fiskal 703
-- 703
19.306 --
20.009 Accumulated fiscal losses
Liabilitas imbalan kerja karyawan 791
-- 791
8.882 1.852
11.525 Employment benefits obligations
Pendapatan ditangguhkan --
-- --
10.689 --
10.689 Deferred revenue
Sewa pembiayaan --
-- --
2.070 --
2.070 Leases
Aset tetap 6.670
-- 6.670
79.096 --
85.766 Property, plant and equipment
Piutang Usaha --
-- --
6.932 --
6.932 Trade receivables
Laba dari entitas asosiasi --
-- --
20.753 --
20.753 Income from associates
Amortisasi biaya emisi obligasi 299
-- 299
8 --
291 Amortization of bonds issuance cost
Liabilitas pajak tangguhan Deferred tax liabilities at
akhir tahun 5.475
-- 5.475
56.102 1.852
59.725 the end of the year
5.164.333 691.585
Lihat Catatan 2.a See Note 2.a
PERUSAHAAN PERSEROAN PERSERO PT PERUSAHAAN LISTRIK NEGARA DAN ENTITAS ANAKAND SUBSIDIARIES
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN Lanjutan
Untuk Tahun-tahun yang Berakhir pada Tanggal 31 Desember 2016 dan 2015
Dalam jutaan Rupiah, kecuali dinyatakan lain
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS Continued
For the Years Ended December 31, 2016 and 2015
In millions of Rupiah, unless otherwise stated
133
Dikreditkan dibebankan
ke pendapatan Dikreditkan
komprehensif dibebankan
lain ke laba rugi
Credited Credited
charged to 1 Januari
charged to other
31 Desember January 1,
income for comprehensive
Reklasifikasi December 31,
2015 the year
income Reclassification
2015 Rp
Rp Rp
Rp Rp
Aset Pajak tangguhan Deferred tax assets
Akumulasi rugi fiskal 3.164.908
3.164.908 --
-- --
Accumulated fiscal losses Liabilitas imbalan kerja karyawan
10.105.669 1.213.736
1.905 1.142.891
10.032.919 Employment benefits obligations
Pendapatan ditangguhkan 284.597
85.495 --
12.543 382.635
Deferred revenue Sewa pembiayaan
10.182.711 3.402.151
-- 136.565
13.721.427 Leases
Aset tetap 17.051.368
20.987.253 --
879.517 4.815.402
Property, plant and equipment Bonus
-- --
-- 130.298
130.298 Bonus
Persediaan 103
14 --
1.471 1.560
Inventories Piutang usaha
4.784 625
-- 6.525
10.684 Trade receivables
Laba dari entitas asosiasi --
-- --
8.836 8.836
Income from associates Biaya ditangguhkan
-- 2.182
-- --
2.182 Deferred charges
Amortisasi biaya emisi oblitasi 2.423
2.423 --
-- --
Amortization of bonds issuance cost
Aset pajak tangguhan Deferred tax assets at
akhir tahun 6.688.981
20.100.221 1.905
2.300.974 29.088.271
the end of the year Liabilitas pajak tangguhan
Deferred tax liabilities
Akumulasi rugi fiskal 783.395
782.692 --
-- 703
Accumulated fiscal losses Liabilitas imbalan kerja karyawan
54.035 2.617.893
1.528.246 1.142.891
791 Employment benefits obligations
Pendapatan ditangguhkan 4.633
7.910 --
12.543 --
Deferred revenue Sewa pembiayaan
127.941 8.624
-- 136.565
-- Leases
Aset tetap 4.725.756
1.218.365 4.380.238
879.517 6.670
Property, plant and equipment Bonus
-- 130.298
-- 130.298
-- Bonus
Persediaan 1.471
-- --
1.471 --
Inventories Piutang Usaha
6.626 101
-- 6.525
-- Trade receivables
Laba dari entitas asosiasi 4.871
3.965 --
8.836 --
Income from associates Amortisasi biaya emisi obligasi
269 30
-- --
299 Amortization of bonds issuance cost
Liabilitas pajak tangguhan Deferred tax liabilities at
akhir tahun 3.752.795
3.196.302 2.851.992
2.300.974 5.475
the end of the year 23.296.523
2.850.087
Analisis aset dan liabilitas pajak tangguhan adalah sebagai berikut:
The analysis of deferred tax assets and deferred tax liabilities is as follows:
2016 2015
Rp Rp
Aset pajak tangguhan Deferred tax assets
Aset pajak tangguhan yang Deferred tax assets
akan dipulihkan: to be recovered:
setelah 12 bulan 13.216.944
27.027.183 after 12 months
dalam 12 bulan 3.334.941
2.061.088 within 12 months
Liabilitas pajak tangguhan Deferred tax liabilities
Liabilitas pajak tangguhan yang Deferred tax liabilities
akan dipulihkan: to be recovered:
setelah 12 bulan --
-- after 12 months
dalam 12 bulan 59.725
5.475 within 12 months
Rekonsiliasi antara jumlah manfaat beban pajak dan hasil perkalianlaba rugi
sebelum pajak dengan tarif pajak efektif adalah sebagai berikut:
A reconciliation between the total tax benefit expense and the amounts
computed by applying the effective tax rates to the profit loss before tax is as
follows:
2016 2015
Rp Rp
Laba rugi konsolidasian sebelum Consolidated profit loss before
pajak penghasilan 15.976.481
15.913.435 income tax
Pajak dihitung dengan tarif pajak Tax calculated at applicable
yang berlaku 3.994.120
3.978.359 tax rate