UTANG BANK JANGKA PENDEK lanjutan SHORT-TERM BANK LOANS continued
The original consolidated financial statements included herein are in the Indonesian language.
PT PELAYARAN TEMPURAN EMAS Tbk DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2013 dan Untuk Tahun yang Berakhir pada Tanggal Tersebut
Disajikan dalam rupiah, kecuali dinyatakan lain PT PELAYARAN TEMPURAN EMAS Tbk
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS As of December 31, 2013 and
for the Year Then Ended Expressed in rupiah, unless otherwise stated
55
17. TRANSAKSI DERIVATIF lanjutan 17. DERIVATIVE TRANSACTIONS continued
Liabilitas Derivatif yang Dihentikan lanjutan Unwound Derivative Liability continued
Berdasarkan skenario dari setiap penyelesaian a jika Floating Price FP di atas US105 per barel,
Perusahaan akan menerima dolar Amerika Serikat berdasarkan perhitungan FP dikurangi US105 x
2.500 barel, b jika FP di bawah US105 per barel, Perusahaan akan membayar dolar Amerika Serikat
berdasarkan perhitungan US105 dikurangi FP x 5.000 barel. Perjanjian ini berlaku sampai dengan
tanggal
31 Juli
2009, namun,
jika seluruh
pembayaran yang dilakukan oleh SCB kepada Perusahaan melebihi target akumulasi intrinsic value
sebesar US87.500, perjanjian ini akan berakhir dan Perusahaan akan kehilangan perlindungan ini.
Based on the scenario on each settlement date, a if Floating Price FP was above US105 per
barrel, the Company would receive United States dollar based on calculation FP minus US105 x
2,500 barrels, b if FP was below US105 per barrel, the Company would pay United States
dollar based on calculation US105 minus FP x 5,000 barrels. This agreement was valid until
July 31, 2009; however, if the accumulated payments made by SCB to the Company were
more than the target accumulated intrinsic value of
US87,500, this
agreement would
be terminated and the Company would lose the
protection. Berdasarkan
transaksi terakhir
tertanggal 5 November 2008, harga aktual WTI crude oil
sebesar US76,72 per barel, oleh karena itu, Perusahaan berkewajiban untuk membayar SCB
sebesar US141.380. Sampai dengan tanggal jatuh tempo pembayaran, Perusahaan belum membayar
jumlah tersebut. Sebagai akibatnya, SCB melakukan penghentian lebih awal dan mengusulkan tawaran
penyelesaian sebesar US2.771.366. Based
on the
latest transaction
dated November 5, 2008, the actual WTI crude oil price
amounted to US76.72 per barrel; therefore, the Company was liable to pay SCB the amount of
US141,380. Until the due date of this amount, the Company has not made any payment.
Consequently, SCB made early termination and proposed a settlement offer worth US2,771,366.
Sampai dengan
tanggal 31
Desember 2013,
Perusahaan belum
menyetujui jumlah
yang ditawarkan
tersebut karena
manajemen berpendapat nilai tersebut melebihi nilai wajar dari
kontrak yang ada. Up to December 31, 2013, the Company has not
yet agreed to the offered amount since the management believes that the amount exceeds
the fair value of the existing contract.
Perusahaan telah mencatat estimasi kewajiban atas transaksi WTI crude oil - Target Redemption Swap
yang telah jatuh tempo sebesar US2.771.366 atau setara dengan Rp33.780.176.152 pada tahun 2013
dan Rp26.799.106.029
pada tahun
2012 Catatan 42a.
The Company has recorded the estimated liability for WTI crude oil - Target Redemption Swap
transactions that have matured for US2,771,366 or equivalent to Rp33,780,176,152 in 2013 and
Rp26,799,106,029 in 2012 Note 42a.
18. PERPAJAKAN 18. TAXATION
a. Taksiran tagihan pajak
a. Estimated claims for tax refund
2013 2012
Entitas Anak Subsidiaries
PT Bongkar Muat Olah Jasa PT Bongkar Muat Olah Jasa
Trisari Andal atau “Trisari” Trisari Andal or “Trisari”
Pajak penghasilan badan Corporate income taxes
Tahun 2008 -
646.739.250 Year 2008
PT Escorindo Stevedoring 13.474.043
- PT Escorindo Stevedoring
Total taksiran Total estimated
tagihan pajak 13.474.043
646.739.250 claims for tax refund
The original consolidated financial statements included herein are in the Indonesian language.
PT PELAYARAN TEMPURAN EMAS Tbk DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2013 dan Untuk Tahun yang Berakhir pada Tanggal Tersebut
Disajikan dalam rupiah, kecuali dinyatakan lain PT PELAYARAN TEMPURAN EMAS Tbk
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS As of December 31, 2013 and
for the Year Then Ended Expressed in rupiah, unless otherwise stated
56
18. PERPAJAKAN lanjutan 18. TAXATION continued
a. Taksiran tagihan pajak lanjutan
a. Estimated claims for tax refund continued
Pajak Penghasilan Badan - Tahun 2008 Corporate Income Tax - Year 2008
Pada tanggal 20 April 2010, Trisari menerima surat ketetapan pajak lebih bayar SKPLB
mengenai pajak penghasilan badan untuk tahun 2008
dimana Kantor
Pajak setuju
untuk merestitusi
kelebihan pembayaran
Trisari sebesar Rp646.853.865 setelah menyesuaikan
rugi fiskal yang dilaporkan menjadi penghasilan kena pajak sebesar Rp4.334.710.160. Trisari
mengajukan banding atas penyesuaian rugi fiskal menjadi penghasilan kena pajak. Pada
tahun
2013, Trisari
memutuskan untuk
menghapusbukukan kelebihan
pembayaran pajak tersebut.
On April 20, 2010, Trisari received a tax overpayment
assessment letter
SKPLB covering corporate income tax for the year
2008 wherein the Tax Office approved to refund Trisari’s overpayment amounting to
Rp646,853,865 after adjusting the reported tax loss to become a taxable income
amounting
to Rp4,334,710,160.
Trisari appealed the adjustment of the tax loss to
become a taxable income. In 2013, Trisari decided to write off the above over payment.
b. Pajak dibayar di muka
b. Prepaid tax
31 DesemberDecember 31, 2013
2012
Perusahaan The Company
Pajak pertambahan nilai 2.899.939.610
- Value added tax
Entitas Anak Subsidiaries
Pajak pertambahan nilai 11.679.328.818
- Value added tax
14.579.268.428 -
c. Utang pajak
c. Taxes payable
31 DesemberDecember 31, 2013
2012
Perusahaan The Company
Pajak penghasilan Income taxes
Pasal 15 896.962.892
655.638.080 Article 15
Pasal 21 650.694.879
443.631.113 Article 21
Pasal 23 90.018.950
85.152.737 Article 23
Pasal 26 133.787.866
- Article 26
Pajak pertambahan nilai -
5.506.441.791 Value added tax
Entitas Anak Subsidiaries
Pajak penghasilan Income taxes
Pasal 15 166.577.779
123.938.740 Article 15
Pasal 21 117.366.558
18.448.835 Article 21
Pasal 22 44.956.591
- Article 22
Pasal 23 53.028.850
58.374.615 Article 23
Pasal 25 596.153.848
206.921.016 Article 25
Pasal 29 29.358.184
5.565.065.670 Article 29
Pajak pertambahan nilai -
639.657.737 Value added tax
Total utang pajak 2.778.906.397
13.303.270.334 Total taxes payable