INVESTASI PADA ENTITAS ASOSIASI INVESTMENT IN ASSOCIATES
764
PT Pelabuhan Indonesia II Persero
The original consolidated financial statements included herein are in the Indonesian language.
PERUSAHAAN PERSEROAN PERSERO PT PELABUHAN INDONESIA II
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN Tanggal 31 Desember 2016 dan untuk Tahun
yang Berakhir pada Tanggal Tersebut Disajikan dalam Ribuan Rupiah,
Kecuali Dinyatakan Lain PERUSAHAAN PERSEROAN PERSERO
PT PELABUHAN INDONESIA II AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and for The Year then Ended
Expressed in Thousands of Rupiah, Unless Otherwise Stated
79
14. ASET PENGELOLAAN BERSAMA 14. JOINT CONTROLLED ASSETS
Aset pengelolaan kerjasama merupakan aset yang diserahkan untuk dikelola oleh TPK Koja dan MKO
MTKI masing-masing
berdasarkan perjanjian
kontraktual dengan PT Hutchison Ports Indonesia Catatan 45a dan PT Maspion Industrial Estate
Catatan 45o, sebagai berikut: Jointly controlled assets represent assets that are
transferred to be managed by TPK Koja dan MKO MTKI based on contractual agreement with PT
Hutchison Ports Indonesia Note 45a and PT Maspion Industrial Estate Note 45o, respectively,
as follow:
31 Desember 31 Desember
December 31, Penambahan
Pengurangan Reklasifikasi
December 31, 2015
Additions Deductions
Reclassifications 2016
Harga perolehan Acquisition cost
Bangunan fasilitas pelabuhan 760.088.321
4.680.538 -
- 764.768.859
Port facilities Alat fasilitas pelabuhan
86.424.760 -
- -
86.424.760 Port equipment
Instalasi fasilitas pelabuhan 5.746.427
151.857 -
- 5.898.284
Port installation Jalan dan bangunan
- 602.861
- -
602.861 Roads and buildings
Peralatan -
609.224 -
- 609.224
Equipment Emplasemen
- 4.530.520
- -
4.530.520 Emplacement
Total 852.259.508
10.575.000 -
- 862.834.508
Total Akumulasi penyusutan
Accumulated depreciation
Bangunan fasilitas pelabuhan 280.185.905
19.741.440 -
- 299.927.341
Port facilities Alat fasilitas pelabuhan
17.766.749 7.639.698
- -
25.406.447 Port equipment
Instalasi fasilitas pelabuhan 602.219
594.613 -
- 1.196.832
Port installation Jalan dan bangunan
- 56.894
- -
56.894 Roads and buildings
Peralatan -
149.260 -
- 149.260
Equipment Emplasemen
- 177.596
- -
177.596 Emplacement
Total 298.554.873
28.359.500 -
- 326.914.374
Total Nilai buku neto
553.704.635 535.920.134
Net book value 31 Desember
31 Desember December 31,
Penambahan Pengurangan
Reklasifikasi December 31,
2014 Additions
Deductions Reclassifications
2015 Harga perolehan
Acquisition cost
Bangunan fasilitas pelabuhan 694.316.138
- -
65.772.183 760.088.321
Port facilities Alat fasilitas pelabuhan
86.424.760 -
- -
86.424.760 Port equipment
Instalasi fasilitas pelabuhan 5.689.430
56.997 -
- 5.746.427
Port installation Aset tetap dalam konstruksi
60.502.823 5.269.360
- 65.772.183
- Construction in progress
Total 846.933.151
5.326.357 -
- 852.259.508
Total Akumulasi penyusutan
Accumulated depreciation
Bangunan fasilitas pelabuhan 263.112.698
17.073.207 -
- 280.185.905
Port facilities Alat fasilitas pelabuhan
10.119.618 7.647.131
- -
17.766.749 Port equipment
Instalasi fasilitas pelabuhan 44.811
557.408 -
- 602.219
Port installation
Total 273.277.127
25.277.746 -
- 298.554.873
Total Nilai buku neto
573.656.024 553.704.635
Net book value
15. ASET TAKBERWUJUD 15. INTANGIBLE ASSETS
31 Desember 2016 31 Desember 2015
December 31, 2016 December 31, 2015
Aset hak konsesi 8.544.531.977
7.073.243.000 Concession rights assets
Piranti lunak 222.941.434
207.023.211 Software application
Aset takberwujud lainnya 20.188.981
19.390.409 Other intangible assets
Subtotal 8.787.662.392
7.299.656.620 Sub-total
Akumulasi amortisasi dan Accumulated amortization
penyisihan penurunan nilai 170.621.978
118.583.350 allowance for impairment
Neto 8.617.040.414
7.181.073.270 Net
FINANCIAL STATEMENT
765
laporan Tahunan 2016 Annual Report
The original consolidated financial statements included herein are in the Indonesian language.
PERUSAHAAN PERSEROAN PERSERO PT PELABUHAN INDONESIA II
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN Tanggal 31 Desember 2016 dan untuk Tahun
yang Berakhir pada Tanggal Tersebut Disajikan dalam Ribuan Rupiah,
Kecuali Dinyatakan Lain PERUSAHAAN PERSEROAN PERSERO
PT PELABUHAN INDONESIA II AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and for The Year then Ended
Expressed in Thousands of Rupiah, Unless Otherwise Stated
80
15. ASET TAKBERWUJUD lanjutan 15. INTANGIBLE ASSETS continued
Aset hak konsesi Concession rights assets
Aset hak konsesi merupakan aset yang dibangun berdasarkan hak yang diberikan oleh Kantor
Otoritas Pelabuhan Utama Tanjung Priok kepada Perusahaan
untuk membangun
dan mengoperasikan Terminal Kalibaru di Pelabuhan
Tanjung Priok berdasarkan Perjanjian Konsesi No.
PP.00111OP.TPK-12 dan
No. HK.5661511PI.II-12 tanggal 31 Agustus 2012 Catatan 44a, dengan rincian sebagai berikut:
Concession rights assets represent assets which were constructed based on the right granted by
Main Port Authority Office of Tanjung Priok to the Company
to develop
and operate
Kalibaru Terminal
at Tanjung
Priok Port
based on
Concession Agreement No. PP.00111OP.TPK- 12 and No. HK.5661511PI.II-12 dated August 31,
2012 Note 44a, with details as follows:
31 Desember 31 Desember
December 31, Penambahan
Pengurangan Reklasifikasi
December 31, 2015
Additions Deductions
Reclassifications 2016
Biaya perolehan 7.073.243.000
1.471.288.977 -
- 8.544.531.977
Cost Akumulasi amortisasi
- 18.516.939
- -
18.516.939 Accumulated amortization
Nilai tercatat 7.073.243.000
8.526.015.038 Carrying amount
31 Desember 31 Desember
December 31, Penambahan
Pengurangan Reklasifikasi
December 31, 2014
Additions Deductions
Reclassifications 2015
Biaya perolehan 3.968.947.740
3.104.295.260 -
- 7.073.243.000
Cost Akumulasi amortisasi
- -
- -
- Accumulated amortization
Nilai tercatat 3.968.947.740
7.073.243.000 Carrying amount
Pada tanggal 31 Desember 2016, persentase rata- rata penyelesaian pembangunan terminal Kalibaru
masih dalam konstruksi sebesar 67,82. As of December 31, 2016, the average percentage
completion of construction of Kalibaru terminal under construction is 67.82.
Biaya pinjaman yang dikapitalisasi dalam aset hak konsesi pembangunan terminal Kalibaru untuk
tahun yang berakhir pada tanggal 31 Desember 2016 adalah sebesar Rp79.153.179.
Borrowing costs capitalized for the concession assets of Kalibaru terminal for the year ended
December 31, 2016 amounted to Rp79,153,179.
Manajemen Kelompok Usaha berkeyakinan bahwa tidak terdapat penurunan nilai aset hak konsesi
pada tanggal 31 Desember 2016. The Group’s management believes that there was
no impairment in the value of concession rights assets as of December 31, 2016.
Piranti lunak Software
Piranti lunak
merupakan biaya
yang telah
dikeluarkan untuk pengembangan aplikasi Port Wide Solution untuk pelayanan car terminal,
container terminal
dan pergudangan
beserta Annual Technical Support ATS dan change
request, aplikasi piranti lunak yang berlisensi yang digunakan untuk proses pertukaran data secara
elektronik electronic data interchange, aplikasi bidang
operasional, ERP
sistem informasi
keuangan, personalia, teknik, pengembangan Port Community SystemInaportnet, aplikasi dash board
system untuk menyajikan informasi mengenai performansi operasional, integrasi antar sistem,
integrasi autogate dan VGM untuk sistem operasi terminal.
Software application represents cost incurred for the development of Port Wide Solution application
for car
terminal services,
container terminal
services and warehouse and Annual Technical Support ATS and change request, licensed
software application used for electronic data interchange, operational application, ERP finance,
human resources, technical information system, development
of Port
Community System
Inaportnet, dash board system application to present
information regarding
operational performance,
system integration,
autogate integration and VGM for terminal operating system.