Tanaman belum menghasilkan Immature plantations
202
Laporan T ahunan
2011 Sampoerna Agro
The original consolidated financial statements included herein are in Indonesian language.
PT SAMPOERNA AGRO Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2011 dan 2010
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain
PT SAMPOERNA AGRO Tbk AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2011 and 2010
Expressed in thousands of Rupiah, unless otherwise stated
56
12. UANG MUKA PENJUALAN 12. SALES ADVANCES
Uang muka penjualan merupakan uang muka yang diterima dari pelanggan sehubungan dengan
penjualan minyak kelapa sawit, inti sawit dan kecambah.
Sales advances represent advances received from customers in relation to sales of crude palm oil,
palm kernel and germinated seeds.
13. PERPAJAKAN 13. TAXATION
a. Utang pajak a. Taxes payable
2011 2010
Pajak penghasilan - pasal 21 1.724.289
1.414.520 Income tax - article 21
Pajak penghasilan - pasal 2326 4.695.300
3.473.508 Income tax - article 2326
Pajak penghasilan - pasal 42 518.551
166.283 Income tax - article 42
Pajak penghasilan - pasal 25 8.302.687
9.063.649 Income tax - article 25
Pajak penghasilan - pasal 29 30.503.158
49.959.410 Income tax - article 29
Pajak penghasilan - pasal 15 15.180
- Income tax - article 15
Pajak Pertambahan Nilai 5.846.402
6.239.138 Value Added Tax
Total 51.605.567
70.316.508 Total
b. Komponen beban pajak penghasilan badan b. Components of corporate income tax expense
Rincian beban pajak penghasilan badan pada tanggal 31 Desember 2011 dan 2010 adalah
sebagai berikut: Details of corporate income tax expense for
the year ended December 31, 2011 and 2010, consist of the following:
2011 2010
Tahun berjalan Current
Perusahaan 20.745.367
16.764.069 The Company
Entitas Anak 175.994.254
154.838.060 Subsidiaries
Sub-total 196.739.621 171.602.129
Sub-total Tangguhan
Deferred Perusahaan
21.550 235.353
The Company Entitas Anak
3.808.335 1.321.385 Subsidiaries
Sub-total 3.786.785
1.556.738 Sub-total
Total 192.952.836
173.158.867 Total
203
Annual Report 2011
Sampoerna Agro Annual Report
2011 Sampoerna Agro
The original consolidated financial statements included herein are in Indonesian language.
PT SAMPOERNA AGRO Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2011 dan 2010
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain
PT SAMPOERNA AGRO Tbk AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2011 and 2010
Expressed in thousands of Rupiah, unless otherwise stated
57
13. PERPAJAKAN lanjutan 13. TAXATION continued
c. Pajak penghasilan badan c. Corporate income tax
Rekonsiliasi antara
laba konsolidasian
sebelum beban pajak penghasilan badan seperti yang tercantum dalam laporan laba
rugi konsolidasian dan estimasi laba kena pajak Perusahaan tahun berjalan untuk tahun
yang berakhir 31 Desember 2011 dan 2010 adalah sebagai berikut:
The reconciliation between the consolidated income before corporate income tax expense
as shown in the consolidated statements of comprehensive income and the current
estimated taxable income of the Company for the years ended December 31, 2011 and 2010
is as follows:
2011 2010
Laba konsolidasian sebelum beban Consolidated income before
pajak penghasilan badan 742.475.443
630.478.067 corporate income tax expense
Laba Entitas Anak sebelum Income of Subsidiaries before
beban pajak penghasilan badan 659.953.332
559.910.681 corporate income tax expense
Laba Perusahaan sebelum Income before corporate income
beban pajak penghasilan badan 82.522.111
70.567.386 tax expense of the Company
Beda tetap 545.553
2.569.697 Permanent differences
Beda temporer 86.198
941.412 Temporary differences
Estimasi laba kena pajak Estimated taxable income of
Perusahaan 82.981.466
67.056.277 the Company
Beban pajak penghasilan - tahun berjalan
20.745.367 16.764.069
Income tax expense - current Dikurangi: pajak penghasilan
dibayar dimuka 18.864.732
4.664.758 Less: prepayment of income taxes
Estimasi utang Estimated income
pajak penghasilan Perusahaan 1.880.635
12.099.311 tax payable of the Company
2011 2010
Estimasi utang pajak penghasilan Estimated income tax payable
Perusahaan 1.880.635
12.099.311 The Company Entitas Anak
28.622.523 37.860.099
Subsidiaries
Total 30.503.158
49.959.410 Total
2011 2010
Tagihan pajak penghasilan Claims for tax refund
Perusahaan 16.460.185
16.747.583 The Company
Entitas Anak 8.031.435
31.391.946 Subsidiaries
Total 24.491.620
48.139.529 Total
Tagihan pajak
penghasilan merupakan
kelebihan pembayaran pajak, yang menurut pendapat manajemen Grup dapat diperoleh
kembali. Claims for tax refund represent claims for
overpayments of income taxes, which the Group’s
management believes
can be
recovered.