Indonesian language.
PT CATUR SENTOSA ADIPRANA Tbk DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2014 dan tahun yang berakhir pada tanggal tersebut
Disajikan dalam ribuan rupiah, kecuali dinyatakan lain
PT CATUR SENTOSA ADIPRANA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2014 and for the Year Then Ended
Expressed in thousands of rupiah, unless otherwise stated
99
27. BEBAN PENJUALAN DAN BEBAN UMUM DAN ADMINISTRASI
27. SELLING AND
GENERAL AND
ADMINISTRATIVE EXPENSES
Rincian beban penjualan dan beban umum dan administrasi adalah sebagai berikut:
The details of selling and general and
administrative expenses are as follows:
Tahun yang berakhir pada tanggal 31 DesemberYear ended
December 31, 2014
2013
Beban penjualan Selling expenses
Gaji dan tunjangan 240.880.456
206.938.109 Salaries and allowances
Sewa 64.087.469
45.334.547 Lease
Pengangkutan dan asuransi 62.336.543
56.556.556 Delivery and insurance
Iklan dan promosi 41.818.348
27.698.101 Advertising and promotion
Penyusutan Catatan 12 41.335.441
36.311.173 Depreciation Note 12
Listrik, air dan telepon 26.268.317
21.553.609 Electricity, water and telephone
Keamanan dan kebersihan 14.899.405
9.684.605 Security and sanitation
Perjalanan dinas 14.445.327
15.416.207 Business travelling
Perbaikan dan pemeliharaan 12.325.964
11.069.520 Repairs and maintenance
Biaya konsultasi 9.113.782
7.653.022 Consultation
Pajak dan perizinan 5.657.141
4.858.208 Taxes and licenses
Perlengkapan kantor 5.305.648
4.844.803 Office supplies
Cadangan barang rusak Provision for inventory losses
Catatan 9 4.845.266
5.736.345 Note 9
Biaya pembungkus 3.679.096
3.464.757 Packaging
Asuransi 3.336.071
2.789.683 Insurance
Pencadangan penurunan Provision for impairment of
nilai piutang usaha Catatan 6 3.030.575
2.956.805 trade receivables Note 6
Alat tulis dan cetakan 2.321.258
2.578.870 Stationeries and printing
Representasi dan jamuan 1.776.607
1.535.694 Representation and meals
Lain-lain masing-masing Others each below
dibawah Rp1.200.000 5.832.264
3.914.532 Rp1,200,000
Total beban penjualan 563.294.978
470.895.146 Total selling expenses
Beban umum dan administrasi General and administrative expenses
Gaji dan tunjangan 155.914.952
141.763.954 Salaries and allowances
Administrasi bank 17.179.061
14.207.538 Bank administration charges
Sewa 11.645.195
6.098.331 Lease
Penyusutan Catatan 12 10.946.257
11.096.006 Depreciation Note 12
Perjalanan dinas 10.435.849
7.599.608 Business travelling
Listrik, air dan telepon 8.657.651
6.621.038 Electricity, water and telephone
Jasa profesional 6.158.775
5.777.132 Professional fees
Pajak dan perizinan 3.998.477
4.080.808 Taxes and licenses
Perlengkapan kantor 2.816.524
2.141.244 Office supplies
Perbaikan dan pemeliharaan 2.723.107
2.829.232 Repairs and maintenance
Alat tulis dan cetakan 1.747.744
1.866.470 Stationeries and printing
Amortisasi 1.656.471
1.898.705 Amortization
Representasi 1.086.212
1.136.685 Representation
Iklan dan promosi 350.957
1.479.856 Advertising and promotion
Lain-lain masing-masing Others each below
dibawah Rp1.000.000 4.344.139
2.492.581 Rp1,000,000
Total beban umum Total general and administrative
dan adminsitrasi 239.661.371
211.089.188 expenses
Total beban usaha 802.956.349
681.984.334 Total operating expenses
Indonesian language.
PT CATUR SENTOSA ADIPRANA Tbk DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2014 dan tahun yang berakhir pada tanggal tersebut
Disajikan dalam ribuan rupiah, kecuali dinyatakan lain
PT CATUR SENTOSA ADIPRANA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2014 and for the Year Then Ended
Expressed in thousands of rupiah, unless otherwise stated
100
28. INFORMASI SEGMEN 28. SEGMENT INFORMATION
Berdasarkan informasi keuangan yang digunakan oleh manajemen dalam mengevaluasi kinerja
segmen dan menentukan alokasi sumber daya yang dimiliki, Grup menggunakan segmen usaha dan
segmen geografis. Based on the financial information used by
management in evaluating segment performance and allocating resources, the Group uses
business and geographical segments.
Informasi segmen konsolidasi menurut segmen usaha adalah sebagai berikut:
Consolidated segment information by business segment is as follows:
Untuk tahun yang berakhir pada tanggal 31 Desember 2014 For the year ended December 31, 2014
Distribusi Eliminasi
Distribution RetailRetail
Elimination TotalTotal
Penjualan neto 5.250.180.752
1.816.031.669 68.289.070
6.997.923.351 Net sales
Laba kotor 517.508.784
319.607.185 94.622.598
931.738.567 Gross profit
Unallocated operating Beban usaha tidak dapat dialokasikan
expenses Beban penjualan
563.294.978 Selling expenses
` General and
administrative Beban umum dan administrasi
239.661.371 expenses
Other operating Pendapatan usaha lain-lain
115.826.300 income Other operating
Beban usaha lain-lain 2.883.548
expenses Laba usaha
241.724.970 Income from operations Pendapatan bunga
1.419.170 Interest income
Beban keuangan 102.052.992
Finance expense
Income before Laba sebelum pajak penghasilan
141.091.148 income tax
Beban pajak penghasilan - neto 26.401.743 Income tax expense - net
Laba tahun berjalan 114.689.405
Profit for the year Aset segmen
2.953.997.838 909.344.709
554.424.946 3.308.917.601
Segment assets Liabilitas segmen
1.979.730.960 559.914.668
49.605.804 2.490.039.824
Segment liabilities
Informasi lainnya Other information
Pengeluaran modal 54.326.939
71.401.366 -
125.728.305 Capital expenditures Depreciation
Beban penyusutan 22.305.004
29.976.694 -
52.281.698 expense