181
Solvabilitas Tahun
Total Liabilities Total Asset
Total Shareholders Equity
Debt to Total Asset
Ratio Debt to
Equity Ratio 2009
Rp144.211.201.036 Rp548.720.445.825
Rp404.509.244.789 26,3
35,7 2010
Rp201.933.973.559 Rp649.273.975.548
Rp447.140.003.889 31,1
45,2 2011
Rp444.700.771.028 Rp934.765.927.864
Rp490.065.156.836 47,6
90,7 2012
Rp670.149.495.580 Rp1.249.840.835.890 Rp579.691.340.310
53,6 115,6
2013 Rp775.930.985.779 Rp1.470.059.394.892
Rp694.128.409.113 52,8
111,8 Profitabilitas
Tahun Net profit
Sales Total Asset
Total Shareholders Equity
Profit Margin
Ratio Return
on Assets
Ratio Return
on Equity
Ratio 2009
Rp41.072.367.353 Rp627.114.839.010
Rp548.720.445.825 Rp404.509.244.789
6,5 7,5
10,2 2010
Rp42.630.759.100 Rp762.612.830.093
Rp649.273.975.548 Rp447.140.003.889
5,6 6,6
9,5 2011
Rp42.675.154.847 Rp1.027.683.999.319
Rp934.765.927.864 Rp490.065.156.836
4,2 4,6
8,7 2012
Rp74.626.183.474 Rp1.283.736.251.902 Rp1.249.840.835.890
Rp579.691.340.310 5,8
6,0 12,9
2013 Rp114.437.068.803
Rp1.694.935.468.814 Rp1.470.059.394.892 Rp694.128.409.113
6,8 7,8
16,5
182
7. PT. Tiga Pilar Sejahtera Food Tbk
Likuiditas Tahun Current Asset
Current Liabilities Inventories
Current Ratio
Quick Ratio 2009
Rp447.961.331.139 Rp372.272.935.227
Rp235.350.313.196 120,3
57,1 2010
Rp666.010.000.000 Rp518.295.000.000
Rp424.332.000.000 128,5
46,6 2011
Rp1.726.581.000.000 Rp911.836.000.000
Rp331.899.000.000 189,4
153,0 2012
Rp1.544.940.000.000 Rp1.216.997.000.000 Rp602.660.000.000
126,9 77,4
2013 Rp2.445.404.000.000 Rp1.397.224.000.000 Rp1.023.728.000.000
175,0 101,8
Solvabilitas Tahun
Total Liabilities Total Asset
Total Shareholders Equity
Debt to Total Asset
Ratio Debt to
Equity Ratio 2009
Rp925.855.765.475 Rp1.588.829.044.878 Rp633.194.130.419
58,3 146,2
2010 Rp1.346.881.000.000 Rp1.936.950.000.000
Rp590.069.000.000 69,5
228,3 2011
Rp1.757.492.000.000 Rp3.590.309.000.000 Rp1.832.817.000.000 49,0
95,9 2012
Rp1.834.123.000.000 Rp3.867.576.000.000 Rp2.033.453.000.000 47,4
90,2 2013
Rp2.664.051.000.000 Rp5.020.824.000.000 Rp2.356.773.000.000 53,1
113,0
183
Profitabilitas Tahun
Net profit Sales
Total Asset Total Shareholders
Equity Profit
Margin Ratio
Return on Assets
Ratio Return on
Equity Ratio
2009 Rp34.763.203.817
Rp533.194.383.227 Rp1.588.829.044.878 Rp633.194.130.419
6,5 2,2
5,5 2010
Rp80.066.000.000 Rp705.220.000.000 Rp1.936.950.000.000
Rp590.069.000.000 11,4
4,1 13,6
2011 Rp149.951.000.000
Rp1.752.802.000.000 Rp3.590.309.000.000 Rp1.832.817.000.000 8,6
4,2 8,2
2012 Rp253.664.000.000
Rp2.747.623.000.000 Rp3.867.576.000.000 Rp2.033.453.000.000 9,2
6,6 12,5
2013 Rp346.728.000.000
Rp4.056.735.000.000 Rp5.020.824.000.000 Rp2.356.773.000.000 8,5
6,9 14,7
8. PT. Ultrajaya Milk Industri and Trading Tbk
Likuiditas Tahun Current Asset
Current Liabilities Inventories
Current Ratio
Quick Ratio 2009
Rp813.389.917.761 Rp384.341.997.966
Rp383.588.600.255 211,6
111,8 2010
Rp955.441.890.578 Rp477.557.754.724
Rp357.743.682.574 200,1
125,2 2011
Rp924.080.291.058 Rp607.594.391.942
Rp368.496.687.848 152,1
91,4 2012
Rp1.196.426.603.843 Rp592.822.529.143
Rp334.169.035.934 201,8
145,4 2013
Rp1.565.510.655.138 Rp633.794.053.008
Rp534.977.217.239 247,0
162,6
184
Solvabilitas Tahun
Total Liabilities Total Asset
Total Shareholders Equity
Debt to Total Asset
Ratio Debt to
Equity Ratio 2009
Rp538.164.224.542 Rp1.732.701.994.634 Rp1.191.583.178.276 31,1
45,2 2010
Rp705.472.336.001 Rp2.006.595.762.260 Rp1.301.123.426.259 35,2
54,2 2011
Rp776.735.279.582 Rp2.179.181.979.434 Rp1.402.446.699.852 35,6
55,4 2012
Rp744.274.268.607 Rp2.420.793.382.029 Rp1.676.519.113.422 30,7
44,4 2013
Rp796.474.448.056 Rp2.811.620.982.142 Rp2.015.146.534.086 28,3
39,5
Profitabilitas Tahun
Net profit Sales
Total Asset Total Shareholders
Equity Profit
Margin Ratio
Return on Assets
Ratio Return on
Equity Ratio
2009 Rp61.152.852.190
Rp1.613.927.991.404 Rp1.732.701.994.634 Rp1.191.583.178.276 3,8
3,5 5,1
2010 Rp107.339.358.519
Rp1.880.411.473.916 Rp2.006.595.762.260 Rp1.301.123.426.259 5,7
5,3 8,2
2011 Rp101.323.273.593
Rp2.102.383.741.532 Rp2.179.181.979.434 Rp1.402.446.699.852 4,8
4,6 7,2
2012 Rp353.431.619.485
Rp2.809.851.307.439 Rp2.420.793.382.029 Rp1.676.519.113.422 12,6
14,6 21,1
2013 Rp325.127.420.664
Rp3.460.231.249.075 Rp2.811.620.982.142 Rp2.015.146.534.086 9,4
11,6 16,1