BEBAN UMUM DAN ADMINISTRASI GENERAL AND ADMINISTRATIVE EXPENSES
31 DESEMBER 2013 DAN 2012 SERTA UNTUK TAHUN-TAHUN YANG BERAKHIR PADA TANGGAL TERSEBUT Lanjutan
DECEMBER 31, 2013 AND 2012 AND FOR THE YEARS THEN ENDED Continued
- 64 - Rugi fiskal dan utang pajak kini Grup tahun 2012 sudah
sesuai dengan Surat Pemberitahuan Pajak SPT yang disampaikan ke Kantor Pelayanan Pajak.
Fiscal loss and current tax payable of the Group for 2012 are in accordance with the corporate tax returns
filed with the Tax Service Office. Pajak Tangguhan
Deferred Tax Rincian aset dan liabilitas pajak tangguhan Grup adalah
sebagai berikut: The details of the Group’s deferred tax assets and
liabilities are as follows:
Dikreditkan Dampak konsolidasi
dibebankan ke entitas anak
laporan laba rugi 1 Januari 2013
Consolidation effect Credited charged to
31 Desember 2013 January 1, 2013
of subsidiary income for the year
December 31, 2013 Rp
Rp Rp
Rp Perusahaan
The Company Rugi fiskal
1.702.767.752 -
1.702.767.752 -
Fiscal loss GLDP
GLDP Rugi fiskal
329.253.334 -
243.425.562 572.678.896
Fiscal loss NGI
NGI Liabilitas imbalan
Provision for employee kerja
4.709.533.093 -
1.269.386.116 5.978.919.209
benefits Cadangan kerugian
Allowance for impairment penurunan nilai piutang
- -
144.573.816 144.573.816
losses on receivables Aset tetap
185.461.608 -
120.076.897 65.384.711
Property and equipment Aset pajak tangguhan - bersih
4.524.071.485 -
1.534.036.829 6.058.108.314
Deferred tax assets - net BNR
BNR Liabilitas imbalan
Provision for employee kerja
- 5.227.712.480
1.820.562.084 3.407.150.396
benefits Cadangan kerugian
Allowance for impairment penurunan nilai piutang
- 16.085.543.181
15.886.031.424 199.511.757
losses on receivables Aset tetap
- 28.320.019.210
982.355.227 27.337.663.983
Property and equipment Liabilitas pajak tangguhan -
bersih -
7.006.763.549 16.724.238.281
23.731.001.830 Deferred tax liabilities - net
Liabilitas pajak tangguhan atas Deferred tax liabilities on
penyesuaian nilai wajar - fair value adjustment -
akuisisi entitas anak -
24.965.737.246 338.134.874
24.627.602.372 acquisition of a subsidiary
Dikreditkan Dampak konsolidasi
dibebankan ke entitas anak
laporan laba rugi 1 Januari 2012
Consolidation effect Credited charged to
31 Desember 2012 January 1, 2012
of subsidiary income for the year
December 31, 2012 Rp
Rp Rp
Rp Perusahaan
The Company Rugi fiskal
2.039.177.348 -
336.409.596 1.702.767.752
Fiscal loss GLDP
GLDP Rugi fiskal
- -
329.253.334 329.253.334
Fiscal loss NGI
NGI Liabilitas imbalan
Provision for employee kerja
- 3.780.442.996
929.090.097 4.709.533.093
benefits Efek penerapan PSAK 50 55
- 396.773.561
396.773.561 -
Effect of adoption of PSAK 50 55 Cadangan kerugian
Allowance for impairment penurunan nilai piutang
- 78.634.132
78.634.132 -
losses on receivables Aset tetap
- 11.566.525.000
11.381.063.392 185.461.608
Property and equipment Aset pajak tangguhan - bersih
- 8.104.221.433
12.628.292.918 4.524.071.485
Deferred tax assets - net
31 DESEMBER 2013 DAN 2012 SERTA UNTUK TAHUN-TAHUN YANG BERAKHIR PADA TANGGAL TERSEBUT Lanjutan
DECEMBER 31, 2013 AND 2012 AND FOR THE YEARS THEN ENDED Continued
- 65 - Rekonsiliasi antara manfaat beban pajak dan hasil
perkalian laba akuntansi sebelum pajak dengan tarif pajak yang berlaku adalah sebagai berikut:
A reconciliation between the total tax benefit expense and the amounts computed by applying the effective
tax rates to income before tax is as follows: 2013
2012 Rp
Rp Laba sebelum pajak menurut
Profit before tax per laporan laba rugi komprehensif
consolidated statements of konsolidasian
342.032.819.010 157.385.474.491
comprehensive income Laba entitas anak sebelum
pajak penghasilan 88.280.315.168
90.917.870.925 Profit before tax of subsidiaries
Laba sebelum pajak Perusahaan 253.752.503.842
66.467.603.566 Profit before tax of the Company
Laba rugi sebelum pajak atas penghasilan yang pajaknya
Profit loss before tax on operations bersifat final
25.243.412.359 43.384.121.044
subjected to final tax Laba atas penghasilan yang
Profit on operations subjected pajaknya bersifat tidak final
278.995.916.201 23.083.482.522
to nonfinal tax Pajak dengan tarif yang
Tax at effective tax berlaku 25
69.748.979.051 5.770.870.631
rate 25 Pengaruh pajak atas penghasilan
tidak kena pajak 67.548.910.693
5.434.461.035 Tax effect of nontaxable income
Jumlah beban pajak tidak final Total non final tax expense
Perusahaan 2.200.068.358
336.409.596 of the Company
Entitas anak: Subsidiaries:
Beban pajak kini 14.574.196.656
15.426.970.882 Current tax
Beban manfaat pajak tangguhan 14.946.775.890
12.957.546.252 Deferred tax expense income
Jumlah beban pajak tidak final 31.721.040.904
2.805.834.226 Total nonfinal tax expense
Beban pajak penghasilan final 11.420.416.984
8.557.227.346 Final income tax expense
Jumlah beban pajak 43.141.457.888
11.363.061.572 Total tax expense
35. LABA PER SAHAM 35. EARNINGS PER SHARE
Data yang digunakan untuk menghitung laba per saham dasar dan dilusian adalah sebagai berikut:
The computation of basic and diluted earnings per share is based on the following data:
2013 2012
Rp Rp
Laba Earnings
Laba untuk perhitungan laba Earnings for computation of basic
per saham dasar dan dilusian 278.000.821.359
109.783.402.873 and diluted earnings per share