1;I 81
9 H 1;I
81 9 H
1 1
1 8
1 8
4 4
4 4
C C
4 4
2 9 2
,
2 6 ,
, 2 6
,
,
2 - ,
, 2 -
, 4
2 2
= 2
4.3.6 Managemen Operasional Pabrik
7 -
G B
9 6
9 9
B 9
4 B
G ? 2
7 1
9 6 -
1 H 8
A 9
1 H 1 8 8
A 9
2 9
2 9
9 9
4 4
4 4
4 9
4 6
B G
? 2 ?
?
B 9 G
? ?
7
1
9 6
-
1 H 1 8 8
A 9
2 9
2 9
9 9
4 4
4 4
4 9
4 6
7
1
9 6
-
1 H 8
A 9
1 H 1 8=
A 2
9 2
9 4
4 4
4 4
4 9
4 6
B 9 G
? ? 9
7
1 9
6 -
1 H 1 8=
A 2
9
2
9
4 4
4 4
4 4
9
4.3.7 Biaya Produksi Biodiesel
1 4
4 B
9 9
1
, -:+ :+ :+ 9:
4 4
4 4
B 9
8 66 9:
+ ,
-+ . + 0
+ 1 2
3 +
, 6
- 99:+ :+ 9-:
4 4
4 4
B 9
C 4
8 C
= ,
,
C 4
4.3.8 Kelayakan Ekonomi Rancangan Proses
A; 4
A A;
4 B 9
99 A;
4 4
4 A;
4 =
8
9 B
9 A
4 A
4 B
8 8
8 8
TOTAL MODAL I VESTASI = CTC 1,320,774,000
1,037,751,000 1,433,983,200
1,320,774,000
4 =
A1
- - - 9 6 --
- - - 6 -
=
0B
- 6- 99 6 6
-6 - 66 6-
7 =
7
99 9
99 6
B =
6 6
6 6
= 6
6 6
6 1
J A E =
D=
-6 6 -
6 -6
5 E 9=
D=
9 6 9
9 9 6
E = 6
6 6
6 A
E -9 -
- -9 -
6
Sub7Total 2,596,453,562
2,181,259,335 2,701,314,928
2,621,775,554 E =
D=
- -
6 9 -
E =
D=
9 6 -6
9
Sub7total 122,413,200
96,181,800 132,905,760
122,413,200 E
9 9 9 9 9
9 9 9 9 9
E 9 9- 96
66 9- 96
6 6
Sub7Total
- 6- - 6 9-
- 6- - - 9
TOTAL PRODUCT COST 2,791,554,579
2,338,014,315 2,906,908,505
2,817,339,783 ,
9 66 9 6- 6
9 66 9
, 3
2,458,041,918.50 2,044,646,698
9- 9 69 6
Biaya produksi per Liter Biodiesel 1707
,
17 1699
,
90
1998,
47 1725
,
50
6 B
9 A
4 A
4 B
8 8
8 8
TOTAL MODAL I VESTASI = CTC 1,886,820,000
1,660,401,600 2,075,502,000
1,719,997,500
4 =
A1
- 9 -
9- - - 9- 66
=
0B
- 6- 99 6 6
-6 - 66 6-
7 =
7
99 9
99 6
B =
6 6
6 6
= 6
6 6
6 1
J A E =
D=
6 6
- 5
E 9=
D=
- 6- 6 - 6
- - - 9
E = 6
6 6
6 A
E 9
- 9
-6
Sub7Total 3,293,664,126
2,723,170,777 3,390,925,693
3,310,187,189
E =
D=
9 6 -
969 E =
D=
-6 6 6
Sub7total 174,876,000
153,890,880 192,363,600
170,504,100 E
- 69 6- 6
- - 9-
E 9 6 -9
6 66 6 -9
-
Sub7Total
-9 -9
9 6
TOTAL PRODUCT COST 3,566,588,878
2,959,154,961 3,681,338,045
3,579,203,253 ,
9 66 6- 6 -
9 66 9
, -
9 6 9 -
- 3
2,218,638,790 - 96
- 6
Biaya produksi per Liter Biodiesel 1102,62
1016,43 1392,39
1087,69
