PENJUALAN NETO NET SALES BEBAN POKOK PENJUALAN COST OF GOODS SOLD
The original consolidated financial statements included herein are in the Indonesian language.
PT INDOFOOD CBP SUKSES MAKMUR Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 Desember 2011 dan 2010 dan Tahun yang Berakhir pada Tanggal-tanggal
31 Desember 2011 dan 2010 Disajikan dalam Jutaan Rupiah, Kecuali Dinyatakan Lain
PT INDOFOOD CBP SUKSES MAKMUR Tbk AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2011 and 2010 and Years Ended
December 31, 2011 and 2010 Expressed in Millions of Rupiah, Unless Otherwise Stated
95
31. INFORMASI SEGMEN lanjutan 31. SEGMENT INFORMATION continued
a. Laba segmen a. Segment income
Tahun yang Berakhir pada Tanggal 31 Desember 2011 Year Ended December 31, 2011 Nutrisi dan
Penyedap Makanan Khusus
Mi Instan Makanan
Makanan Ringan Nutrition and
Eliminasi Total
Noodles Dairy
Food Seasonings Snack Foods Special Foods
Elimination Total
PENJUALAN NETO NET SALES
Penjualan kepada pelanggan eksternal 13.332.929
3.692.967 677.152
1.152.728 511.379
- 19.367.155
Sales to external customers Penjualan antar segmen
259.301 485
284.716 22.115
- 566.617
- Inter-segment sales
Total Penjualan Neto 13.592.230
3.693.452 961.868
1.174.843 511.379
566.617 19.367.155
Total Net Sales Laba Usaha Segmen
2.204.704 273.063
45.837 64.907
52.095 5
2.640.611 Segment Income from Operations
Beban operasi lain yang tidak dialokasikan
32.610 Unallocated other operating expenses
LABA USAHA 2.608.001
INCOME FROM OPERATIONS Pendapatan keuangan
183.453 Finance income
Beban keuangan 46.544
Finance expenses Laba sebelum manfaatbeban
pajak penghasilan 2.744.910
Income before income tax benefitexpenses Beban pajak penghasilan - Neto
678.545 Income tax expense - Net
LABA TAHUN BERJALAN 2.066.365
INCOME FOR THE YEAR Informasi Segmen Lainnya
Other Segment Information
Pengeluaran modal 164.713
271.727 8.554
59.145 11.539
- 515.678
Capital expenditures Penyusutan dan amortisasi
151.324 196.591
8.930 19.135
13.773 -
389.753 Depreciation and amortization
Bagian atas rugi neto entitas asosiasi 747
- -
- -
- 747
Shares in net loss of an associated entity
“” Termasuk Divisi Kemasan dan Kantor Pusat
“” Termasuk Divisi Biskuit “”
Including Packaging Division and Head Office “”
Including Biscuit Division
The original consolidated financial statements included herein are in the Indonesian language.
PT INDOFOOD CBP SUKSES MAKMUR Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 Desember 2011 dan 2010 dan Tahun yang Berakhir pada Tanggal-tanggal
31 Desember 2011 dan 2010 Disajikan dalam Jutaan Rupiah, Kecuali Dinyatakan Lain
PT INDOFOOD CBP SUKSES MAKMUR Tbk AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2011 and 2010 and Years Ended
December 31, 2011 and 2010 Expressed in Millions of Rupiah, Unless Otherwise Stated
96
31. INFORMASI SEGMEN lanjutan 31. SEGMENT INFORMATION continued
a. Laba segmen lanjutan a. Segment income continued
Tahun yang Berakhir pada Tanggal 31 Desember 2010 Year Ended December 31, 2010 Nutrisi dan
Penyedap Makanan Khusus
Mi Instan Makanan
Makanan Ringan Nutrition and
Eliminasi Total
Noodles Dairy
Food Seasonings Snack Foods Special Foods
Elimination Total
PENJUALAN NETO NET SALES
Penjualan kepada pelanggan eksternal 12.435.801
3.477.404 563.513
977.651 505.751
- 17.960.120
Sales to external customers Penjualan antar segmen
209.817 11.742
222.921 4.181
- 448.661
- Inter-segment sales
Total Penjualan Neto 12.645.618
3.489.146 786.434
981.832 505.751
448.661 17.960.120
Total Net Sales Laba Usaha Segmen
2.089.474 409.027
20.453 65.561
52.975 1.007
2.636.483 Segment Income from Operations
Beban operasi lain yang tidak dialokasikan
104.706 Unallocated other operating income expenses
LABA USAHA 2.531.777
INCOME FROM OPERATIONS Pendapatan keuangan
70.906 Finance income
Beban keuangan 83.541
Finance expenses Laba sebelum manfaatbeban
pajak penghasilan 2.519.142
Income before income tax benefitexpenses Beban pajak penghasilan - Neto
666.913 Income tax expense - Net
Laba sebelum penyesuaian proforma 1.852.229
Income before pro forma adjustment Penyesuaian proforma
24.320 Pro forma adjustment
LABA TAHUN BERJALAN 1.827.909
INCOME FOR THE YEAR Informasi Segmen Lainnya
Other Segment Information
Pengeluaran modal 244.024
75.661 5.896
26.427 9.167
- 361.175
Capital expenditures Penyusutan dan amortisasi
139.820 275.664
8.295 15.607
12.916 -
452.302 Depreciation and amortization
Bagian atas rugi neto entitas asosiasi 10.513
- -
- -
- 10.513
Shares in net loss of an associated entity
“” Termasuk Divisi Kemasan dan Kantor Pusat
“” Termasuk Divisi Biskuit “”
Including Packaging Division and Head Office “”
Including Biscuit Division