ASET TANAMAN TAHUNAN lanjutan YEARLY PLANT ASSETS continued ASET TETAP PROPERTY, PLANT AND EQUIPMENT
PTPN X Laporan Tahunan 2014
394
PT PERKEBUNAN NUSANTARA X PT PERKEBUNAN NUSANTARA X
DAN ENTITAS ANAK AND ITS SUBSIDIARIES
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 Desember 2014 dan December 31, 2014 and
untuk Tahun yang Berakhir 31 Desember 2014 for the Year Ended December 31, 2014
Dengan Angka Perbandingan Tanggal 31 Desember 2013; dan With Comparative Figures dated December 31, 2014; and
01 Januari 2013 31 Desember 2012; dan January 01, 2013Dcecember 31, 2012; and
Untuk tahun yang berakhir 31 Desember 2013 for the Year Ended December 31, 2013
Dalam Rupiah, kecuali Dinyatakan Lain Expressed in Rupiah, Unless Otherwise Stated
17. ASET TETAP Lanjutan 17. PROPERTY, PLANT AND EQUIPMENT Continued
Saldo pindahan Brought forward balance
1 unit kendaraan Isuzu Elf Truk PMK 656.933.227
1 vehicles Isuzu Elf Truck FMD Penambahan perolehan alat pengangkutan
tahun 2014 sebesar Rp5.856.687.000 antara lain di atas Rp500 juta :
Additions of the acquisition of transportation equipment in 2014 of RpRp5.856.687.000 with details above Rp500 million
consisting of:
Uraian Nilai RpValue IDR
Description
1 Unit Mobil Pemadam Kebakaran Multi Guna 681.637.454
1 Unit Multi Use Car Fire
Jumlah 5.088.108.973
Total
Pengaspalan Jalan Hot Mix 10.905 m2 1.762.058.873
The road asphalting Hot Mix 10 905 m2 Pengerasan jalur penampungan dengan paving block
1.419.100.000 Hardening shelter path with paving blocks
Pengaspalan jalan, pembuatan jembatan 1.271.308.450
Asphalting roads, bridges manufacture Pengecoran jalan akses utamaBBT dari Empla-
sement timur sd.Meja tebu 635.641.650
Casting the main access road BBT of Empla- sement east up to cane table
Jumlah 1.338.570.681
Total Jumlah
60.811.064.662 Total
Penambahan perolehan jalan, jembatan, dan saluran air tahun 2014 sebesar Rp6.743.839.225 antara lain di atas
Rp 500 juta terdiri dari : Additions of the acquisition of roads, bridges, and canals
in 2014 of Rp6.743.839.225 with details of above Rp 500 million consisting of:
Uraian Nilai RpValue IDR
Description
Pengadaan dan pemas. JH tipe shell dan tube 2.800.000.000
Procurement and installation of shell and tube type JH
Pengad.pemas.sistem menstabilkan aliran nira lengkap otomatisasi
1.200.000.000 Procurement stabilize the system installation
complete sap flow automation Mengganti alat penyaringan kapur dgn 40 mesh
750.000.000 Replace the lime screening tool with 40 mesh
Pengad. Dan pemasangan rotary baru untuk saringan 850.000.000
Procurement and installation of a new rotary sieve
Penamb.luas saringan pada baggase elevator.All Rk Dir. M.3009127;M.3108053
1.558.664.199 Extensive
additions filter
on baggase
elevators. All Rk Dir. M.3009127; M.3108053 Pengadaan baru cane rake evelator
850.000.000 New procurement cane rake evelator
Pengad. UFR cast iron unt gilingan II-V dengan uk. 80- 100 dr top roll
1.000.000.000 Procurement of cast iron UFR II-V unt mill
with uk. 80-100 from the top roll Penggantian
perpipaan ketel
SDB termasuk
asesorisnya BK.2504022, BK.0808001 895.510.909
Replacement of boiler piping SDB including accessories BK.2504022, BK.0808001
Pengadaan pipa api, pipa air dan superheater coil 731.591.572
Procurement fire
pipe, water
pipe and
Pengadpemas.trafo Stasiun
Boiler, Pengad
pemas.trafo Stasiun Gilingan 1.125.795.110
Procurement installation of transformer
station Boiler,
Procurement installation
transformer Mill Station Pembayaran Tangki Tetes Kap. 5000 Ton
4.080.000.000 Molasses Tank payment Kap. 5000 Ton
Pengad pemasangan 1 unit pompa sirkulasi air jatuhan kap 55 m3menit
975.000.000 Procurement and installation of 1 unit falling
water circulating pump hood 55 m3 min Mollasses cooler
754.454.000 Mollasses cooler
Pengadaan dan pemasangan Elmo lengkap Gearbox Penggerak gilingan IV
18.045.339.500 Procurement and installation of complete
Elmo Drive Gearbox mill IV Pengadaan pemasangan Inverter Cane Cutter
1.463.636.364 Inverter installation Procurement Cane Cutter
Pengadaan dan pemas. pengerak Cane Cutte 3.636.363.636
Supply and installation drive Cane Cutte Pengadpebuatan pemasangan 1 set rotor cane
cutter 623.000.000
Procurement manufacture installation of one set of rotor cane cutter
Pengadaan dan pemasangan 1 unit Reverse Osmosis 4.634.455.000
Description
Pengad.dan Pemas.pompa BFWF lengkap dan inverter uboiler yoshimine I II
1.502.577.613 Supply and installation of complete BFWF
pump and inverter u boiler Yoshimine I II Procurement and installation of 1 unit Reverse
Osmosis
13.334.676.759 Uraian
Nilai RpValue IDR
PTPN X Laporan Tahunan 2014
395
PT PERKEBUNAN NUSANTARA X PT PERKEBUNAN NUSANTARA X
DAN ENTITAS ANAK AND ITS SUBSIDIARIES
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 Desember 2014 dan December 31, 2014 and
untuk Tahun yang Berakhir 31 Desember 2014 for the Year Ended December 31, 2014
Dengan Angka Perbandingan Tanggal 31 Desember 2013; dan With Comparative Figures dated December 31, 2014; and
01 Januari 2013 31 Desember 2012; dan January 01, 2013Dcecember 31, 2012; and
Untuk tahun yang berakhir 31 Desember 2013 for the Year Ended December 31, 2013
Dalam Rupiah, kecuali Dinyatakan Lain Expressed in Rupiah, Unless Otherwise Stated
17. ASET TETAP Lanjutan 17. PROPERTY, PLANT AND EQUIPMENT Continued
Jumlah 13.953.554.136
Total
Penggantian atap seng galvalum St.Pemurnian Penguapan
542.685.240 Tin roof replacement galvalum St.Pemurnian
Evaporation Perbaikan dinding lantai pabrik Hotmix timur Ipal
542.974.550 Repairs Hotmix factory floor wall east Ipal
Pembayaran Pekerjaan pengecoran lantai pabrik tahap 1 termin 1
607.474.201 Payment factory floor foundry work phase 1
term 1 Pembay thp 1 termin 3pek. Rekondisi sebag Kuda-
kuda atap pabrik dan pembay tahap 2 918.809.450
1 stage
payment terms
3 pack.
Reconditioning as horses and roof of the factory and the payment phase 2
Coating lantai kerja dengan epoxy 1.208.000.000
Working with epoxy floor coating Pembuatan parkir sepeda motor karyawan
588.500.000 Manufacture of motorcycle parking employee
Perbaikan lantai sebelah utara meja tebu 508.797.840
Repair floor north table sugar Rehab lantai pembuatan saluran air untuk Gudang
Penyimpanan Ampas 788.083.944
Rehab floor and drainage for Warehouse Storage Dregs
Penyempurnaan Gedung Pertemuan 2.557.076.782
Completion Meeting House Perbaikan Lantai Stamfloor
871.203.885 Floor Repair Stamfloor
Pembuatan gudang ampas awur utara bagase house B.2410.007
592.843.000 Manufacture of pulp Awur warehouse north
bagase house B.2410.007 Rekondisi plat tangki tetes no. 2 kap 2500 ton ukuran :
tinggi M 6.2M X diameter M 22.15M B.1107.011 1.611.818.182
Reconditioning plate drops tank no. 2 hood 2500 tons size: height M 6.2MX diameter
M 22.15M B.1107.011 Pondasi rabat beton bertulang gudang ampas awur
B.2210.005 887.400.000
Reinforced concrete foundation and rebates dregs warehouse Awur B.2210.005
Epoxy coating 300 micron pada lantai boiling house B.0608.038
629.780.812 Epoxy floor coating 300 microns in boiling
house B.0608.038 Penambahan perolehan bangunan perusahaan tahun 2013
sebesar Rp27.033.203.000 antara lain di atas Rp 500 juta terdiri dari :
Additional of the acquisition of the company buildings in 2013 of Rp27.033.203.000 with details above Rp 500 million
consisting of:
Uraian Nilai RpValue IDR
Description
Epoxy coating 1000 micron pada lantai Stamplvoor B.2307.011
1.098.106.250 1000 microns epoxy coating on the floor
Stamplvoor B.2307.011 Penambahan perolehan alat pertanian dan inventaris kecil
tahun 2014 sebesar Rp12.222.622.000 antara lain di atas Rp 500 juta terdiri dari :
Additions of the acquisition of farmer tools in 2014 of Rp12.222.622.000 with details of above Rp 500 million
consisting of:
Uraian Nilai RpValue IDR
Description
Jumlah 8.981.418.328
Total
Culvivator 833.400.000
Cultivator Cultivator 40 Unit
550.000.000 Cultivator 40 Units
Wheel Tractor 580.000.000
Wheel Tractor Pengad
pemas Core
Sampler peralatan
pendukung 7.018.018.328
Procurement and installation of the Core Sampler peripherals