PIUTANG REVERSE REPO Laporan Tahunan | Panin Sekuritas
42 42
48 76
348
00 07
160
82 03
029
88 08
030
09 30
650
20 46
603
79 30
084
23 46
234
03 08
600
70 76
024
77 03
155
50 07
92
01 29
36
00 03
03
65 99
267
86 51
388
09 30
063
43 30
360
93 26
521
23 71
231
69 278
in Indonesian Language
Ekshibit E43 Exhibit E43
PT PANIN SEKURITAS Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
UNTUK TAHUN YANG BERAKHIR 31 DESEMBER 2015 Disajikan dalam Rupiah, kecuali dinyatakan lain
PT PANIN SEKURITAS Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2015 Expressed in Rupiah, unless otherwise stated
9. PIUTANG REVERSE REPO 9.
RECEIVABLE FROM REVERSE REPO
2 0 1 5 Pendapatan
Nilai bunga yang
Kode Nilai
Tanggal Tanggal
penjualan belum
jumlah saham nominal
dimulai jatuh
kembali diamortisasi
Code Nominal
Starting tempo
Resale Unamortized Nilai tercatat
No. of shares Amount
date Due date
amount interest
Carrying value
BBKP 51.515.152 lbr 16.480.853.126 30 NovNov 2015 1 FebFeb 2016 17.000.000.000
263.693.650 16.736.306.350 BBKP 44.233.900 lbr
14.517.299.782 30 NovNov 2015 1 FebFeb 2016 15.000.000.000 245.181.062 14.754.818.938
BKSL 17.000.000 lbr JIHD 2.886.500 lbr
VIVA 44.937.600 lbr INKP 7.725.000 lbr
TKIM 950.000 lbr ANTM 3.700.000 lbr
ASRI 600.000 lbr JPFA 2.423.100 lbr
13.500.000.000 28 DesDec 2015 11 JanJan 2016 13.599.750.000 78.375.000 13.521.375.000
BBKP 30.303.031 lbr 9.694.619.486 30 NovNov 2015 1 FebFeb 2016 10.000.000.000
155.113.912 9.844.886.088 BBKP 21.642.223 lbr
7.648.183.555 9 DesDec 2015 10 MarMar 2016 8.000.000.000
267.686.425 7.732.313.575 BKSL 69.200.000 lbr
ENRG 10.000.000 lbr VIVA 31.297.600 lbr
JIHD 1.000.000 lbr 7.000.000.000 18 DesDec 2015 4 JanJan 2016
7.062.805.556 14.777.778 7.048.027.778
MDLN 37.533.000 lbr 6.286.775.120 28 AgtAug 2015 25 JanJan 2016
6.758.283.254 78.584.689 6.679.698.565
VIVA 28.655.200 lbr TKIM 1.237.500 lbr
4.030.000.000 28 DesDec 2015 11 JanJan 2016 4.059.777.222
23.396.389 4.036.380.833 HEXA 479.500 lbr
PNLF 7.547.200 1.000.000.000 16 DesDec 2015 18 JanJan 2016
1.017.416.667 9.500.000 1.007.916.667
80.157.731.069 82.498.032.699 1.136.308.905 81.361.723.794
2 0 1 4 Pendapatan
Nilai bunga yang
Kode Nilai
Tanggal Tanggal
penjualan belum
jumlah saham nominal
dimulai jatuh
kembali diamortisasi
Code Nominal
Starting tempo
Resale Unamortized Nilai tercatat
No. of shares Amount
date Due date
amount interest
Carrying value
MDLN 125.000.000 lbr 25.000.000.000 09 DesDec 2014 09 JunJun 2015 27.338.194.444 2.055.555.556 25.282.638.888 MDLN 83.333.300 lbr
20.000.000.000 10 DesDec 2014 10 MarMar 2015 20.925.000.000 709.166.667 20.215.833.333
MDLN 101.266.000 lbr 20.000.000.000 23 DesDec 2014 23 JunJun 2015 21.870.555.556 1.788.333.333 20.082.222.223 BBKP 54.794.600 lbr
19.386.106.623 01 DesDec 2014 30 JanJan 2015 20.000.000.000 306.946.688 19.693.053.312
BBKP 47.945.300 lbr 16.962.843.296 01 DesDec 2014 30 JanJan 2015 17.500.000.000
268.578.352 17.231.421.648 BKSL 69.200.000 lbr
ENRG 10.000.000 lbr VIVA 21.107.600 lbr 13.500.000.000 22 DesDec 2014 05 JanJan 2015 13.599.750.000
35.625.000 13.564.125.000 BBKP 27.397.300 lbr
9.693.053.312 01 DesDec 2014 30 JanJan 2015 10.000.000.000 153.473.344 9.846.526.656
BBKP 27.397.300 lbr 9.693.053.312 01 DesDec 2014 30 JanJan 2015 10.000.000.000
153.473.344 9.846.526.656 BIPI 115.384.700 lbr
7.500.000.000 26 NovNov 2014 14 JanJan 2015 7.699.062.500 56.875.000 7.642.187.500
BKSL 69.200.000 lbr BUMI 4.750.000 lbr
ENRG 10.000.000 lbr VIVA 22.600.000 lbr
7.283.148.295 22 DesDec 2014 05 JanJan 2015 7.336.962.668 19.219.419 7.317.743.249
INTA 35.000.000 lbr 5.000.000.000 24 SepSep 2014 02 JanJan 2015 5.256.944.444
5.138.889 5.251.805.555 VIVA 15.060.200 lbr
4.030.000.000 29 DesDec 2014 12 JanJan 2015 4.059.777.222 25.523.333 4.034.253.889
HEXA 541.500 lbr 2.000.000.000 08 DesDec 2014 08 JanJan 2015 2.032.722.222
8.444.444 2.024.277.778 160.048.204.838
167.618.969.056 5.586.353.369 162.032.615.687
Panin Sekuritas | Annual Report 2015
229
in Indonesian Language
Ekshibit E44 Exhibit E44
PT PANIN SEKURITAS Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
UNTUK TAHUN YANG BERAKHIR 31 DESEMBER 2015 Disajikan dalam Rupiah, kecuali dinyatakan lain
PT PANIN SEKURITAS Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2015 Expressed in Rupiah, unless otherwise stated
9. PIUTANG REVERSE REPO Lanjutan 9.