MODAL SAHAM CAPITAL STOCK
Indonesian language.
PT INDOCEMENT TUNGGAL PRAKARSA Tbk DAN ANAK PERUSAHAAN
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASI
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2009 dan 2008
Disajikan dalam rupiah, kecuali dinyatakan lain PT INDOCEMENT TUNGGAL PRAKARSA Tbk
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS Years Ended December 31, 2009 and 2008
Expressed in rupiah, unless otherwise stated
64
21. INFORMASI SEGMEN lanjutan 21. SEGMENT INFORMATION continued
SEGMEN USAHA lanjutan BUSINESS SEGMENTS continued
2009
Beton Siap Pakai dan Tambang
AgregatReady Semen
Mix Concrete and Usaha Lainnya
Eliminasi Konsolidasi
Cement Aggregates Quarry
Other Business Elimination
Consolidation
Pengeluaran barang modal 629.374.928.759
70.406.016.630 198.205.441
- 699.979.150.830
Capital expenditures Beban penyusutan, amortisasi
Depreciation, amortization and dan deplesi
559.636.662.929 8.189.587.532
1.662.521.243 -
569.488.771.704 depletion expenses
Beban non-kas selain beban Non-cash expenses other than
penyusutan, amortisasi depreciation, amortization and
dan deplesi: depletion expenses:
Provision for retirement Penyisihan untuk imbalan kerja
41.164.810.592 1.966.901.619
- -
43.131.712.211 benefits
Penyisihan untuk imbalan Provision for post-retirement
kesehatan pasca kerja 2.639.757.000
- -
- 2.639.757.000
healthcare benefits Penyisihan piutang ragu-ragu
- 330.316.339
- -
330.316.339 Provision for doubtful accounts
2008
Beton Siap Pakai dan Tambang
AgregatReady Semen
Mix Concrete and Usaha Lainnya
Eliminasi Konsolidasi
Cement Aggregates Quarry
Other Business Elimination
Consolidation PENDAPATAN
REVENUES
Penjualan kepada pihak eksternal 9.330.875.880.084
449.622.445.996 -
- 9.780.498.326.080 Sales to external customers
Penjualan antar segmen 230.684.290.882
- - 230.684.290.882
- Inter-segment sales
Jumlah Pendapatan 9.561.560.170.966
449.622.445.996 - 230.684.290.882 9.780.498.326.080
Total Revenues HASIL
RESULTS
Hasil segmen 2.362.431.359.348
37.613.703.865 7.824.654
- 2.324.809.830.829 Segment results
Bagian atas laba bersih Equity in net earnings of
perusahaan asosiasi - bersih -
- 7.977.088.058
- 7.977.088.058
associated companies - net Beban pajak penghasilan badan -
bersih 587.204.749.158
Corporate income tax expense - net
INCOME BEFORE LABA SEBELUM HAK MINORITAS
1.745.582.169.729 MINORITY INTEREST
HAK MINORITAS 81.233.514
MINORITY INTEREST LABA BERSIH
1.745.500.936.215 NET INCOME
AKTIVA DAN KEWAJIBAN ASSETS AND LIABILITIES
Aktiva segmen 11.587.898.319.368
320.169.291.770 1.109.723.746 714.333.757.419 11.194.843.577.465
Segment assets Penyertaan jangka panjang
dan uang muka kepada Long-term investments and
Anak Perusahaan yang advances to an unconsolidated
tidak dikonsolidasi - bersih -
- 57.951.169.972
- 57.951.169.972
Subsidiary - net Aktiva pajak tangguhan dan
Net deferred tax assets pajak penghasilan dibayar
and prepayments of dimuka - bersih
13.398.641.863 20.513.474.479
- -
33.912.116.342 income taxes
Jumlah Aktiva 11.601.296.961.231
340.682.766.249 59.060.893.718 714.333.757.419 11.286.706.863.779
Total Assets
Kewajiban segmen 2.742.345.538.622
181.116.424.548 - 732.433.746.490 2.191.028.216.680
Segment liabilities Kewajiban pajak tangguhan - bersih
569.061.887.334 -
- -
569.061.887.334 Net deferred tax liabilities
Jumlah Kewajiban - tidak termasuk laba ditangguhkan
Total Liabilities - excluding atas transaksi penjualan dan
deferred gain on sale-and penyewaan kembali - bersih
3.311.407.425.956 181.116.424.548
- 732.433.746.490 2.760.090.104.014 leaseback transactions - net
Pengeluaran barang modal 614.075.322.213
4.164.540.902 -
- 618.239.863.115
Capital expenditures Beban penyusutan, amortisasi
Depreciation, amortization and dan deplesi
591.361.343.297 7.386.527.928
- -
598.747.871.225 depletion expenses
Beban non-kas selain beban Non-cash expenses other than
penyusutan, amortisasi depreciation, amortization and
dan deplesi: depletion expenses:
Provision for retirement Penyisihan untuk imbalan kerja
30.976.398.126 1.603.527.000
- -
32.579.925.126 benefits
Penyisihan untuk imbalan Provision for post-retirement
kesehatan pasca kerja 3.049.450.000
- -
- 3.049.450.000
healthcare benefits Penyisihan persediaan usang
2.315.374.275 -
- -
2.315.374.275 Provision for inventory losses
Penyisihan piutang ragu-ragu -
522.778.931 -
- 522.778.931
Provision for doubtful accounts
Indonesian language.
PT INDOCEMENT TUNGGAL PRAKARSA Tbk DAN ANAK PERUSAHAAN
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASI
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2009 dan 2008
Disajikan dalam rupiah, kecuali dinyatakan lain PT INDOCEMENT TUNGGAL PRAKARSA Tbk
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS Years Ended December 31, 2009 and 2008
Expressed in rupiah, unless otherwise stated
65
21. INFORMASI SEGMEN lanjutan 21. SEGMENT INFORMATION continued
SEGMEN GEOGRAFIS GEOGRAPHICAL SEGMENTS
Informasi segmen geografis Perusahaan dan Anak Perusahaan adalah sebagai berikut:
The Company and the Subsidiaries’ geographical segment information is as follows:
2009 2008
PENDAPATAN berdasarkan daerah
penjualan
REVENUES based on sales area
Domestik Domestic
Jawa 14.136.164.235.730 12.367.025.689.531
Java Luar Jawa
4.098.288.186.487 3.976.814.691.156
Outside Java Ekspor
583.577.400.057 749.803.117.554
Export Jumlah
18.818.029.822.274 17.093.643.498.241 Total
Eliminasi 8.241.573.477.691 7.313.145.172.161
Elimination
Bersih 10.576.456.344.583
9.780.498.326.080 Net
2009 2008
AKTIVA berdasarkan lokasi aktiva ASSETS based on location of assets
Domestik 13.267.059.907.648 11.257.855.754.804
Domestic Luar Negeri
9.210.324.900 28.851.108.975
Foreign
Jumlah 13.276.270.232.548 11.286.706.863.779
Total PENGELUARAN BARANG MODAL
CAPITAL EXPENDITURES based on berdasarkan lokasi aktiva
location of assets Domestik
699.979.150.830 618.239.863.115
Domestic
Penjualan ekspor dilakukan melalui HCT Services Asia Pte., Ltd., pihak yang mempunyai hubungan
istimewa yang
berdomisili di
Singapura Catatan 26k.
Export sales were coursed through HCT Services Asia Pte., Ltd., a related company which is
domiciled in Singapore Note 26k.
Sebagian besar penjualan Perusahaan dilakukan melalui distributor DAP. Penjualan yang melebihi
10 dari pendapatan bersih pada tahun 2009 dan 2008 hanya diperoleh dari PT Bangunsukses
Niagatama Nusantara Catatan 26j. Most of the Company’s sales are coursed through
DAP’s distributors. Aggregate sales of more than 10 of net revenues in 2009 and 2008 were made
only to PT Bangunsukses Niagatama Nusantara, Note 26j.