1. Home
  2. Lainnya

Pajak KESIMPULAN DAN SARAN

Lampiran 13. Analisis Finansial Lada Putih Ketika Produksi Turun 20 Persen di Provinsi Bangka Belitung, Tahun 2011 Tahun Produksi Harga Penerimaan Domestik Asing Keuntungan DF Nilai Kini Lada 15 Penerimaan Domestik Asing Keuntungan Kg RpKg Rupiah Rupiah 1 48500 32582140 207860 -32790000 0,870 28346462 180838 -28527300 2 48500 10621280 362720 -10984000 0,756 8029688 274216 -8303904 3 503 48500 24400889 19099700 1436300 3864889 0,658 16055785 12567603 945085 2543097 4 783 48500 37980889 24051000 3185000 10744889 0,572 21725068 13757172 1821820 6146076 5 880 48500 42680000 25671000 3185000 13824000 0,497 21211960 12758487 1582945 6870528 6 960 48500 46560000 27221000 3185000 16154000 0,432 20113920 11759472 1375920 6978528 7 824 48500 39964000 21576400 1369600 17018000 0,376 15026464 8112726 514970 6398768 8 648 48500 31428000 19841800 1294200 10292000 0,327 10276956 6488269 423203 3365484 9 480 48500 23280000 17872000 1184000 4224000 0,284 6611520 5075648 336256 1199616 10 368 48500 17848000 17073200 1102800 -328000 0,247 4408456 4217080 272392 -81016 Total 264141778 215609520 16512480 32019778 Net Present Value NPV 115430129 111112606 7727646 -3410123 Rasio BenefitCost 0.971 Lampiran 14. Analisis Ekonomi Lada Putih Ketika Porduksi Turun 20 Persen di Provinsi Bangka Belitung, Tahun 2011 Tahun Produksi Harga DF Nilai Kini Lada Penerimaan Domestik Asing Keuntungan 15 Penerimaan Domestik Asing Keuntungan Kg RpKg Rupiah Rupiah 1 55957 32383720 421880 -32805600 0,870 28173836 367036 -28540872 2 55957 11450840 790760 -12241600 0,756 8656835 597815 -9254650 3 503 55957 28152588 21856700 2793500 3502388 0,658 18524403 14381709 1838123 2304572 4 783 55957 43820548 29440800 5638400 8741348 0,572 25065354 16840138 3225165 5000051 5 880 55957 49242160 30963600 5638400 12640160 0,497 24473354 15388909 2802285 6282160 6 960 55957 53718720 32420600 5638400 15659720 0,432 23206487 14005699 2435789 6764999 7 824 55957 46108568 23397400 2413600 20297568 0,376 17336822 8797422 907514 7631886 8 648 55957 36260136 21372400 2181600 12706136 0,327 11857064 6988775 713383 4154906 9 480 55957 26859360 18886900 1819100 6153360 0,284 7628058 5363880 516624 1747554 10 368 55957 20592176 17676800 1555200 1360176 0,247 5086267 4366170 384134 335963 Total 304754257 239849760 28890840 36013657 Net Present Value NPV 133177809 122963372 13787867 -3573430 Rasio BenefitCost 0.974

Dokumen yang terkait

Discrimination Between Black And White People Found In Kathryn Stockett’s Novel The Help

0 50 40

Malaria In North Sumatera Province The Situation and Characteristics

0 25 8

Character analysis of snow white in the film snow white and the huntsman

0 15 60

Character Analysis Of Snow White In The Film Snow White And The Huntsman

0 38 60

Autecology of pepper plan in Lampung Province environmental characteristic and its factors affecting the productivity of pepper plant

3 59 124

Analysis of The Influences of Entrepreneurial Marketing and Government Policies to The Competitiveness of The Footwear Industry in Bogor.

4 35 150

The Impact of Government Policies on Profitability and Competitiveness of Seaweed at Tanakeke Islands, South Sulawesi Province

2 7 291

Position Analysis of Indonesia’s White Pepper in the World Market

0 5 191

Pengaruh harga lada putih (muntok white pepper) terhadap pola hidup petani di desa Kemuja Kecamatan Mendo Barat Kabupaten Bangka - Repository Universitas Bangka Belitung

0 0 11

Analisis risiko produksi pada usahatani lada putih (muntok white pepper) di Desa Bakam Kecamatan Bakam Kabupaten Bangka - Repository Universitas Bangka Belitung

0 1 9