1. Home
  2. Lainnya

Sewa Lahan Pajak KESIMPULAN DAN SARAN

Lampiran 10. Analisis Finansial Lada Putih di Provinsi Bangka Belitung, Tahun 2011 Tahun Produksi Harga Penerimaan Domestik Asing Keuntungan DF Nilai Kini Lada 15 Penerimaan Domestik Asing Keuntungan Kg RpKg Rupiah Rupiah 1 48500 32582140 207860 -32790000 0.870 28346462 180838 -28527300 2 48500 10621280 362720 -10984000 0.756 8029688 274216 -8303904 3 629 48500 30506500 19099700 1436300 9970500 0.658 20073277 12567603 945085 6560589 4 979 48500 47481500 24051000 3185000 20245500 0.572 27159418 13757172 1821820 11580426 5 1100 48500 53350000 25671000 3185000 24494000 0.497 26514950 12758487 1582945 12173518 6 1200 48500 58200000 27221000 3185000 27794000 0.432 25142400 11759472 1375920 12007008 7 1030 48500 49955000 21576400 1369600 27009000 0.376 18783080 8112726 514970 10155384 8 810 48500 39285000 19841800 1294200 18149000 0.327 12846195 6488269 423203 5934723 9 600 48500 29100000 17872000 1184000 10044000 0.284 8264400 5075648 336256 2852496 10 460 48500 22310000 17073200 1102800 4134000 0.247 5510570 4217080 272392 1021098 Total 330188000 215609520 16512480 98066000 Net Present Value NPV 144294290 111112606 7727646 25454038 Rasio BenefitCost 1.214 Lampiran 11. Analisis Ekonomi Lada Putih di Provinsi Bangka Belitung, Tahun 2011 Tahun Produksi Harga Penerimaan Domestik Asing Keuntungan DF Nilai Kini Lada 15 Penerimaan Domestik Asing Keuntungan Kg RpKg Rupiah Rupiah 1 55957 32383720 421880 -32805600 0.870 28173836 367036 -28540872 2 55957 11450840 790760 -12241600 0.756 8656835 597815 -9254650 3 629 55957 35196953 21856700 2793500 10546753 0.658 23159595 14381709 1838123 6939763 4 979 55957 54781903 29440800 5638400 19702703 0.572 31335249 16840138 3225165 11269946 5 1100 55957 61552700 30963600 5638400 24950700 0.497 30591692 15388909 2802285 12400498 6 1200 55957 67148400 32420600 5638400 29089400 0.432 29008109 14005699 2435789 12566621 7 1030 55957 57635710 23397400 2413600 31824710 0.376 21671027 8797422 907514 11966091 8 810 55957 45325170 21372400 2181600 21771170 0.327 14821331 6988775 713383 7119173 9 600 55957 33574200 18886900 1819100 12868200 0.284 9535073 5363880 516624 3654569 10 460 55957 25740220 17676800 1555200 6508220 0.247 6357834 4366170 384134 1607530 Total 380955256 239849760 28890840 112214656 Net Present Value NPV 166479909 122963372 13787867 29728669 Rasio BenefitCost 1.217

Dokumen yang terkait

Discrimination Between Black And White People Found In Kathryn Stockett’s Novel The Help

0 50 40

Malaria In North Sumatera Province The Situation and Characteristics

0 25 8

Character analysis of snow white in the film snow white and the huntsman

0 15 60

Character Analysis Of Snow White In The Film Snow White And The Huntsman

0 38 60

Autecology of pepper plan in Lampung Province environmental characteristic and its factors affecting the productivity of pepper plant

3 59 124

Analysis of The Influences of Entrepreneurial Marketing and Government Policies to The Competitiveness of The Footwear Industry in Bogor.

4 35 150

The Impact of Government Policies on Profitability and Competitiveness of Seaweed at Tanakeke Islands, South Sulawesi Province

2 7 291

Position Analysis of Indonesia’s White Pepper in the World Market

0 5 191

Pengaruh harga lada putih (muntok white pepper) terhadap pola hidup petani di desa Kemuja Kecamatan Mendo Barat Kabupaten Bangka - Repository Universitas Bangka Belitung

0 0 11

Analisis risiko produksi pada usahatani lada putih (muntok white pepper) di Desa Bakam Kecamatan Bakam Kabupaten Bangka - Repository Universitas Bangka Belitung

0 1 9