254. 658. 746. 0044 0095 0050 0068 Prospektus Awal Soechi Lines FINALBAHASA

208 C at at a n at a s lap or an k eu an ga n k o ns ol ida s ian ter la m pi r mer up a k a n ba gi an y a ng t ida k t er pi s a h k a n d ar i lapo ran k eu a ng an k o n s ol idas ian s e c ar a k e s el ur u ha n. T he a c c o mp an y ing n ot e s t o t h e c o n s ol idat e d f inan c ial s tat e me nt s f or m an i nt egr al par t of th es e c o n s ol idat ed fina nc ial s tat e me nt s . T he or igi nal c o n s ol idat ed f ina n c ial s tat e me nt s inc lu de d h er ei n ar e i n Indo n es ia n l an g ua ge. PT SO EC H I L IN ES T B K D AN E N T IT AS A N A K L A P O R A N L A B A RU G I KO M P RE HE NS IF KO NS O L ID A S IA N l a n ju ta n P er io d e E n am B u lan yan g B er akh ir p ad a T an g g al - tan g g al 3 Ju n i 20 1 4 d an 2 13 da n T a hun y a ng B e ra k hi r pa da T a ngga l- ta ngga l 31 D e s em b er 20 1

3, 2

12 d an 20 1 1 D isaj ik an D al am D o lar A S , k ecu al i D in yat a k an L ai n PT SO EC H I L IN ES T B K AND S UBS ID IAR IE S CO NS O L IDAT E D S T AT E M E NT S O F C O M PR EH E N SI VE I N C O M E Si x -M ont h P e ri ods E nde d Ju n e 30, 20 1 4 an d 20 1 3 an d Y e ar s E n d ed D e cem b er 31, 2 1

3, 2

01 2 an d 20 1 1 E xp res s ed i n U S D o llar , u n les s O th er w is e S tat ed 30 Ju n iJu n e 3 0, 31 D esem b er D ecem b er 31 , C at at a n No te s 2014 2013 2013 2012 2011 L AB A PE R IO D E T A HUN BE RJ A L AN Y A NG D AP AT INCO M E F OR DI A T RI BU S IK AN T HE PER IO D YEA R K E P AD A: AT T RI BUT ABL E T O : P e m ilik ent itas i nduk 15. 590. 74 10. 194. 9 48 30. 219. 3 30 2. 751. 58 4 3. 390. 1 19 O w ner s of t he pa rent e nt ity K epent ingan n on pen gendal i 24. 146 12. 199 34. 880 906. 729 1. 356. 06 7 No n -c ont rol ling i nt er es ts T O T AL

15. 614.

2 20

10. 207.

1 47

30. 254

.2 10

3. 658.

31 3

4. 746.

18 6 TO TA L TO T A L LA B A K O MP R E H E NS IF PE R IO D E TO TA L CO M P RE HE NS IV E T A HUN BE RJ A L AN Y ANG D AP AT INCO M E F O R T HE PER IO D DI A T RI BU S IK AN K E P AD A: YEA R AT T RI BUT ABL E T O: P e m ilik ent itas i nduk 15. 590. 74 10. 194. 9 48 30. 219. 3 30 2. 751. 58 4 3. 390. 1 19 O w ner s of t he pa rent e n tity K epent ingan n onpen gendal i 24. 146 12. 199 34. 880 906. 729 1. 356. 06 7 No n -c ont rol ling i nt er es ts T O T AL

15. 614.

2 20

10. 207.

1 47

30. 254.

2 10

3. 658.

31 3

4. 746.

18 6 TO TA L L AB A P E R S AHAM D AS A R Y A NG BAS IC EA R N IN G S PER DI A T RI BU S IK AN S HARE AT T RI BUT ABL E T O K E P AD A P E M IL IK O W NE RS O F TH E E NT IT AS I ND UK 2u ,24

0, 0044

0, 0095

,0 130

0, 0050

0, 0068

P ARE NT E NT IT Y 209 The original consolidated financial statements included herein are in Indonesian language. PT SOECHI LINES TBK DAN ENTITAS ANAK LAPORAN PERUBAHAN EKUITAS KONSOLIDASIAN Periode Enam Bulan yang Berakhir pada Tanggal-tanggal 30 Juni 2014 dan 2013 dan Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2013, 2012 dan 2011 Disajikan Dalam Dolar AS, kecuali Dinyatakan Lain PT SOECHI LINES TBK AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY Six-Month Periods Ended June 30, 2014 and 2013 and Years Ended December 31, 2013, 2012 and 2011 Expressed in US Dollar, unless Otherwise Stated Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara keseluruhan. The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements. 6 Ekuitas yang Dapat Diatribusikan kepada Pemilik Entitas IndukEquity Attributable to Owners of the Parent Entity Proforma ekuitas Selisih nilai dari transaksi transaksi restrukturisasi restrukturisasi entitas entitas sepengendali sepengendali Modal Proforma equity Difference ditempatkan arising from in value from dan disetor Tambahan restructuring restructuring Kepentingan penuhShare modal disetor transactions transactions Saldo laba nonpengendali Catatan capital-issued Additional of entities under of entities under Retained Total Non-controlling Total ekuitas Notes and fully paid paid-in capital common control common control earnings Total interests Total equity Saldo 1 Januari 2011 5.567.297 - 20.011.077 21.615.527 60.368 47.254.269 10.895.053 58.149.322 Balance as of January 1, 2011 Total comprehensive Laba tahun berjalan 25 - - - - 3.390.119 3.390.119 1.356.067 4.746.186 income for the year Proforma adjustments arising Penyesuaian proforma dari from restructuring transaksi restrukturisasi transactions of entities entitas sepengendali 2c - - 3.086.033 - - 3.086.033 - 3.086.033 under common control Saldo 31 Desember 2011 5.567.297 - 23.097.110 21.615.527 3.450.487 53.730.421 12.251.120 65.981.541 Balance as of December 31, 2011 Peningkatan modal disetor 23 5.927.419 - - - - 5.927.419 - 5.927.419 Increase in share capital Total laba komprehensif 25 Total comprehensive tahun berjalan - - - - 2.751.584 2.751.584 906.729 3.658.313 income for the year Dividen kas 2v,25 - - - - - - 600.565 600.565 Cash dividend Pembalikan atas proforma Reversal of proforma equity ekuitas dari transaksi arising from restructuring restrukturisasi entitas transactions of entities sepengendali - - 23.097.110 - - 23.097.110 - 23.097.110 under common control Difference in value from Selisih nilai transaksi restructuring transactions restrukturisasi entitas of entities under sepengendali 2c,4,25 - - - 43.494.683 - 43.494.683 15.141.231 28.353.452 common control Kepentingan nonpengendali Non-controlling interest arising dari akuisisi from acquisitions of Entitas Anak 2b,25 - - - - - - 2.702.647 2.702.647 Subsidiaries Saldo 31 Desember 2012 11.494.716 - - 65.110.210 6.202.071 82.806.997 118.700 82.925.697 Balance as of December 31, 2012 210 The original consolidated financial statements included herein are in Indonesian language. PT SOECHI LINES TBK DAN ENTITAS ANAK LAPORAN PERUBAHAN EKUITAS KONSOLIDASIAN lanjutan Periode Enam Bulan yang Berakhir pada Tanggal-tanggal 30 Juni 2014 dan 2013 dan Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2013, 2012 dan 2011 Disajikan Dalam Dolar AS, kecuali Dinyatakan Lain PT SOECHI LINES TBK AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY continued Six-Month Periods Ended June 30, 2014 and 2013 and Years Ended December 31, 2013, 2012 and 2011 Expressed in US Dollar, unless Otherwise Stated Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara keseluruhan. The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements. 7 Ekuitas yang Dapat Diatribusikan kepada Pemilik Entitas IndukEquity Attributable to Owners of the Parent Entity Proforma ekuitas Selisih nilai dari transaksi transaksi restrukturisasi restrukturisasi entitas entitas sepengendali sepengendali Modal Proforma equity Difference ditempatkan arising from in value from dan disetor Tambahan restructuring restructuring Kepentingan penuhShare modal disetor transactions transactions Saldo laba nonpengendali Catatan capital-issued Additional of entities under of entities under Retained Total Non-controlling Total ekuitas Notes and fully paid paid-in capital common control common control earnings Total interests Total equity Saldo 1 Januari 2013 11.494.716 - - 65.110.210 6.202.071 82.806.997 118.700 82.925.697 Balance as of January 1, 2013 Peningkatan modal disetor 23 25.336.982 - - - - 25.336.982 - 25.336.982 Increase in share capital Total laba komprehensif Total comprehensive periode berjalan 25 - - - - 10.194.948 10.194.948 12.199 10.207.147 income for the period Reclassification of Reklasifikasi atas selisih differences in value nilai transaksi arising from restructuring restrukturisasi transactions of entities entitas sepengendali 2c,4 - 65.110.210 - 65.110.210 - - - - under common control Difference in value from Selisih nilai transaksi restructuring transactions restrukturisasi entitas of entities under sepengendali 2c,4,25 - 2.038 - - - 2.038 1.692 346 common control Kepentingan nonpengendali Non-controlling interest arising dari akuisisi from acquisitions of Entitas Anak 2b,25 - - - - - - 103 103 Subsidiaries Balance as of Saldo 30 Juni 2013 36.831.698 65.112.248 - - 16.397.019 118.340.965 129.310 118.470.275 June 30, 2013 2 11 The original consolidated financial statements included herein are in Indonesian language. PT SOECHI LINES TBK DAN ENTITAS ANAK LAPORAN PERUBAHAN EKUITAS KONSOLIDASIAN lanjutan Periode Enam Bulan yang Berakhir pada Tanggal-tanggal 30 Juni 2014 dan 2013 dan Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2013, 2012 dan 2011 Disajikan Dalam Dolar AS, kecuali Dinyatakan Lain PT SOECHI LINES TBK AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY continued Six-Month Periods Ended June 30, 2014 and 2013 and Years Ended December 31, 2013, 2012 and 2011 Expressed in US Dollar, unless Otherwise Stated Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara keseluruhan. The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements. Ekuitas yang Dapat Diatribusikan kepada Pemilik Entitas IndukEquity Attributable to Owners of the Parent Entity Proforma ekuitas Selisih nilai dari transaksi transaksi restrukturisasi restrukturisasi entitas entitas sepengendali sepengendali Modal Proforma equity Difference ditempatkan arising from in value from dan disetor Tambahan restructuring restructuring Kepentingan penuhShare modal disetor transactions transactions Saldo laba nonpengendali Catatan capital-issued Additional of entities under of entities under Retained Total Non-controlling Total ekuitas Notes and fully paid paid-in capital common control common control earnings Total interests Total equity Saldo 1 Januari 2013 11.494.716 - - 65.110.210 6.202.071 82.806.997 118.700 82.925.697 Balance as of January 1, 2013 Peningkatan modal disetor 23 25.336.982 - - - - 25.336.982 - 25.336.982 Additional share capital Total laba komprehensif Total comprehensive tahun berjalan 25 - - - - 30.219.330 30.219.330 34.880 30.254.210 income for the year Reclassification of Reklasifikasi atas selisih differences in value nilai transaksi arising from restructuring restrukturisasi transactions of entities entitas sepengendali 2c,4 - 65.110.210 - 65.110.210 - - - - under common control Difference in value from Selisih nilai transaksi restructuring transactions restrukturisasi entitas of entities under sepengendali 2c,4,25 - 2.038 - - - 2.038 1.692 346 common control Kepentingan nonpengendali Non-controlling interest arising dari akuisisi from acquisitions of Entitas Anak 2b,25 - - - - - - 103 103 Subsidiaries Balance as of Saldo 31 Desember 2013 36.831.698 65.112.248 - - 36.421.401 138.365.347 151.991 138.517.338 December 31, 2013 212 T he or igi nal c o n s ol idat ed fina n c ial s tat e m e nt s inc lu de d h er ei n ar e i n I ndo ne s ia n l an g ua ge. PT S O E CHI L INE S T BK DA N E NT IT A S A N A K L AP O R A N P E RUB A H A N E K UI T A S K O N S O LID A S IA N la njuta n P e riode E na m B ula n y a ng B e ra k hir pa da T a ngga l-ta ngg a l 3 J uni 2 1 4 d an 2 13 da n T a hun y a ng B e ra k hir pa da T a ngga l-ta ngga l 3 1 D e s e m be r 201 3, 2 012 d a n 2011 D is a ji k a n D a la m D ola r A S , k e c u a li D in y a ta k a n La in PT S O E CHI L INE S T BK AND S U B S ID IA R IE S CO NS O L IDAT E D S T AT E M E NT S OF C H A N G E S I N E Q U IT Y c ontinue d Si x -M onth P e riod s E nde d J u ne 3 , 2 1 4 an d 2 13 an d Y e ar s E n d ed D e c em b er 31, 2 01

3, 2012