Kesimpulan HASIL DAN PEMBAHASAN

Lampiran 1 Blok persamaan pada file input tablo Model CGE INDOTDL. INDOTDL 21 model: IO 2008 Excerpt 1 of TABLO input file: Sets and flows data Set User categories: IO table columns IND Industries Pertanian , Tambangali , IndMakMin , IndTekstPak , IndBambuKy , IndKertas , IndKimia , IndKrtPlstk , IndSemen , IndLgmDsr , IndBrgLgm , IndMesin , Indlainnya , Listrik900 , Listrik1300 , Gasair , Bangunan , PerdagHR , Angkom , KeuJspersh , JasaLain ; subscript i FINALUSER Final demanders InvStock , HouseHB , HouseHA , Export , GovGE ; USER All users = IND union FINALUSER ; subscript u IMPUSER Non-export demanders: users of imports Pertanian , Tambangali , IndMakMin , IndTekstPak , IndBambuKy , IndKertas , IndKimia , IndKrtPlstk , IndSemen , IndLgmDsr , IndBrgLgm , IndMesin , Indlainnya , Listrik900 , Listrik1300 , Gasair , Bangunan , PerdagHR , Angkom , KeuJspersh , JasaLain , InvStock , HouseHB , HouseHA , GovGE ; HH Total household demand HouseHB , HouseHA ; Subset IMPUSER is subset of USER ; IND is subset of IMPUSER ; HH is subset of IMPUSER ; Set Input categories: IO table rows COM Commodities Pertanian , Tambangali , IndMakMin , IndTekstPak , IndBambuKy , IndKertas , IndKimia , IndKrtPlstk , IndSemen , IndLgmDsr , IndBrgLgm , IndMesin , Indlainnya , Listrik900 , Listrik1300 , Gasair , Bangunan , PerdagHR , Angkom , KeuJspersh , JasaLain ; subscript c SRC Source of commodities domestik , impor ; subscript s FAC Primary factors Labour , Capital ; subscript f Coefficient all, c , COM all, s , SRC all, u , USER USE c , s , u USE matrix ; all, f , FAC all, i , IND FACTOR f , i Wages and profits ; all, i , IND V1PTX i Production tax revenue ; all, c , COM V0MTX c import tax revenue ; all, c , COM all, s , SRC all, u , HH V3TAX c , s , u Taxes on households ; File BASEDATA Flows Data File ; Read USE from file BASEDATA header USE ; FACTOR from file BASEDATA header 1FAC ; V0MTX from file BASEDATA header 0TAR ; V1PTX from file BASEDATA header 1PTX ; V3TAX from file BASEDATA header 3TAX ; Excerpt 2 of TABLO input file: Useful aggregates of the base data Coefficient all, c , COM all, u , USER USE_S c , u USE matrix, dom+imp together; all, u , USER USE_CS u Total user expenditure on goods ; all, u , USER all, s , SRC USE_C s , u Expenditure by user u on total goods of source s ; all, c , COM all, s , SRC SALES c , s Total value of sales ; all, i , IND V1PRIM i Wages plus profits ; all, i , IND V1TOT i Industry Costs ; all, u , HH V3TOT_HH u Total purchases by each households ; V3TOT Total purchases by households ; all, c , COM all, s , SRC all, u , HH V3PUR c , s , u Households purch. value ; all, c , COM V0CIF c Aggregate imports at border prices ; Formula all, c , COM all, u , USER USE_S c , u = sum{ s , SRC , USE c , s , u }; all, u , USER USE_CS u = sum{ c , COM , USE_S c , u }; all, u , USER all, s , SRC USE_C s , u = sum{ c , COM , USE c , s , u }; all, c , COM all, s , SRC SALES c , s = sum{ u , USER , USE c , s , u }; all, i , IND V1PRIM i = sum{ f , FAC , FACTOR f , i }; all, i , IND V1TOT i = V1PRIM i + sum{ c , COM , USE_S c , i }; all, u , HH V3TOT_HH u = sum{ c , COM , USE_S c , u }; V3TOT = sum u , HH , V3TOT_HH u ; all, c , COM all, s , SRC all, u , HH V3PUR c , s , u = USE c , s , u + V3TAX c , s , u ; all, c , COM V0CIF c = SALES c , impor - V0MTX c ; Excerpt 3 of TABLO input file: Total demands for commodities Variable all, c , COM all, s , SRC all, u , USER x c , s , u Demand by user u for good c, source s ; all, c , COM all, s , SRC all, u , HH x3 c , s , u Demand by household u for good c, source s ; all, c , COM all, s , SRC x0 c , s Total demand for good c, source s ; Equation E_x0 all, c , COM all, s , SRC SALES c , s x0 c , s = sum{ u , USER , USE c , s , u x c , s , u }; Excerpt 4 of TABLO input file: ImportDomestic sourcing decision for all non-export users Variable all, c , COM all, s , SRC p c , s User price of good c,source s ; all, c , COM all, u , IMPUSER p_s c , u User price of composite good c ; all, c , COM all, u , HH p3_s c , u Purchasers price household of composite good c ; all, c , COM all, s , SRC all, u , HH p3 c , s , u Purchasers price, household ; all, c , COM all, u , IMPUSER x_s c , u Use of composite good c ; all, c , COM all, u , HH x3_s c , u Use household of composite good c ; all, c , COM all, u , HH f3tax c , u shifter in power of taxes on Household usage;