PT Alam Sutera Realty Tbk. PT Alam Sutera Realty Tbk.
dan Entitas Anak and Subsidiaries
Catatan atas Laporan Keuangan Konsolidasian Notes to the Consolidated Financial Statements
lanjutan continued
Dalam ribuan Rupiah, kecuali dinyatakan lain In thousands of Rupiah, except otherwise stated
54
31 Desember December
2014 2013
12. Perpajakan
lanjutan 12.
Taxation continued
c. Beban pajak lanjutan c. Tax expenses continued
- Entitas anak - Subsidiaries
- Tidak final - Non final
- Tahun berjalan 5.653.280
380.659 - Current year - Tahun sebelumnya
- Prior year 12f dan 41a
362.953 - note 12f and 41a
- Final 154.447.664
165.316.598 - Final - Pajak tangguhan
19.183.412 5.786.066 - Deferred tax
Beban pajak - konsolidasian 208.811.531
192.199.233 Tax expenses - consolidated
d. Pajak kini d. Current tax
Rekonsiliasi antara laba komersial ke laba fiskal adalah sebagai berikut :
The reconciliation between income before tax expenses and fiscal profit is as follow:
Laba konsolidasian Consolidated commercial
komersial 1.385.766.654
1.081.775.829 income Labarugi entitas anak
Subsidiary’s incomeloss sebelum pajak
1.491.694.799 1.336.238.348 before tax
Laba induk perusahaan Parent company’s income
sebelum pajak 105.928.145
254.462.519 before tax Ditambahdikurangi :
Adddeduct : Perbedaan permanen
108.504.535 256.719.916 Permanent difference
Perbedaan waktu -
- Timing difference Labarugi fiskal
2.576.390 2.257.397 Fiscal profitloss
Pajak penghasilan badan Corporate income tax
- Perusahaan 515.278
451.480 - Company Dikurangi :
Deduct : Kredit pajak
357.655 286.639 Tax credit
Pajak penghasilan badan Corporate income tax
lebihkurang bayar overlack of payment
- Perusahaan 157.623
164.841 - Company
Pajak penghasilan badan Corporate income tax
pajak kini - tidak final : current tax - non final :
Perusahaan Company
- Tahun berjalan 515.278
451.480 - Current year - Tahun sebelumnya
- Prior year catatan 12f dan 41a
558.383 - notes 12f and 41a
Entitas anak Subsidiaries
- Tahun berjalan 5.653.280
380.659 - Current year - Tahun sebelumnya
- Prior year catatan 12f dan 41a
362.953 - notes 12f and 41a
Jumlah 7.089.894
832.139 Total
Dalam laporan keuangan konsolidasian ini, estimasi penghasilan kena pajak didasarkan atas
perhitungan sementara, karena Perusahaan belum menyampaikan Surat Pemberitahuan Tahunan
pajak penghasilan badan. In these consolidated financial statements, the
amount of taxable income is based on preliminary calculations, as the Company has not yet
submitted its corporate income tax return.
PT Alam Sutera Realty Tbk. PT Alam Sutera Realty Tbk.
dan Entitas Anak and Subsidiaries
Catatan atas Laporan Keuangan Konsolidasian Notes to the Consolidated Financial Statements
lanjutan continued
Dalam ribuan Rupiah, kecuali dinyatakan lain In thousands of Rupiah, except otherwise stated
55
12. Perpajakan
lanjutan 12.
Taxation
continued e. Aset liabilitas pajak tangguhan
e. Deferred tax assets liabilities Pajak tangguhan dihitung berdasarkan pengaruh
dari perbedaan temporer antara jumlah tercatat aset dan liabilitas pada laporan keuangan
konsolidasian dengan dasar pengenaan pajak aset dan liabilitas. Rincian dari aset dan liabilitas
pajak tangguhan adalah sebagai berikut : Deferred tax calculated based on effect of
temporary difference between carrying amount of assets and liabilities on consolidated financial
statements with tax based on assets and liabilities. Details of deferred tax assets and
liabilities are as follows :
Dibebankan Dibebankan
dikreditkan dikreditkan
ke laporan ke laporan
laba rugi laba rugi
komprehensif komprehensif
konsolidasian konsolidasian
Debited Debited
credited in credited in
consolidated consolidated
statements of statements of
31 Desember comprehensive
31 Desember comprehensive
31 Desember December 2012
income December 2013 income December 2014
Perusahaan The Company
Aset pajak tangguhan Deferred tax assets
- -
- -
- Liabilitas pajak tangguhan
Deferred tax liabilities -
- -
- -
Entitas anak Subsidiaries
Aset pajak tangguhan Deferred tax assets
- -
- -
- Liabilitas pajak tangguhan :
Deferred tax liabilities : Sumber pendapatan luar negeri
- penerimaan bunga belum diterima
Foreign source income - interest income
not yet received
4.055.124 5.786.066
9.841.190 19.183.412
29.024.602
Aset liabilitas pajak tangguhan, bersih
Deferred tax assets
liabilities, net 4.055.124
5.786.066 9.841.190
19.183.412 29.024.602
f. Beberapa jenis pajak yang telah ditetapkan oleh
Kantor Pelayanan Pajak adalah sebagai berikut : f.
Several taxes which have been assessed by Tax Office which are as follows :
PT Alam Sutera Realty Tbk ASR : PT Alam Sutera Realty Tbk ASR :
Kurang lebih bayar Jenis pajak
Tahun Tanggal Surat Ketetapan Pajak Under over payment
Kind of taxes Year
Date of Tax Assessment Rp
PPh pasal 4 2 Income tax art 4 2 2009
23 Januari January 2014 7.211.868
PPN VAT 2009
23 Januari January 2014 16.198.932
STP PPN Tax collection letter VAT 2009
23 Januari January 2014 2.189.045
Jumlah seluruhnya Grand total
25.599.845