PT Alam Sutera Realty Tbk. PT Alam Sutera Realty Tbk.
dan Entitas Anak and Subsidiaries
Catatan atas Laporan Keuangan Konsolidasian Notes to the Consolidated Financial Statements
lanjutan continued
Dalam ribuan Rupiah, kecuali dinyatakan lain In thousands of Rupiah, except otherwise stated
53
31 Desember December
2014 2013
12. Perpajakan
lanjutan 12.
Taxation continued
c. Beban pajak c. Tax expenses
Perusahaan : Company :
Pajak kini Current tax
Final 28.090.561
20.264.430 Final Tidak final
Non final - Tahun berjalan
515.278 451.480 - Current year
- Tahun sebelumnya - Prior year
catatan 12f dan 41a 558.383
- note 12f and 41a Jumlah
29.164.222 20.715.910 Total
Entitas anak : Subsidiaries :
Pajak kini Current tax
Final 154.447.664
165.316.598 Final Tidak final
Non Final - Tahun berjalan
5.653.280 380.659 - Current year
- Tahun sebelumnya - Prior year
catatan 12f dan 41a 362.953
- note 12f and 41a Pajak tangguhan
19.183.412 5.786.066 Deferred tax
Jumlah 179.647.309
171.483.323 Total
Jumlah seluruhnya 208.811.531
192.199.233 Grand total
Rekonsiliasi antara laba sebelum beban pajak dan beban pajak yang dihitung dengan tarif pajak
yang berlaku sebagai berikut : Reconciliation between income before tax
expenses and tax expenses calculated by using the prevailing income tax rate is as follows :
Laba konsolidasian sebelum Consolidated income before
komersial 1.385.766.654
1.081.775.829 income Labarugi entitas anak
Subsidiary’s incomeloss sebelum pajak
1.491.694.799 1.336.238.348 before tax
Laba induk perusahaan Parent company’s income
sebelum pajak 105.928.145
254.462.519 before tax Beban pajak penghasilan
Income tax expense berdasarkan tarip
21.185.629 50.892.504 based on tax rate
Pendapatan dan beban Incomeexpense subject to
kena pajak final 21.700.907
53.149.904 final tax Beban pajak
Tax expenses - Perusahaan
- Company - Tidak final
- Non final - Tahun berjalan
515.278 451.480 - Current year
- Tahun sebelumnya - Prior year
catatan 12f dan 41a 558.383
- note 12f and 41a - Final
28.090.561 20.264.430 - Final
PT Alam Sutera Realty Tbk. PT Alam Sutera Realty Tbk.
dan Entitas Anak and Subsidiaries
Catatan atas Laporan Keuangan Konsolidasian Notes to the Consolidated Financial Statements
lanjutan continued
Dalam ribuan Rupiah, kecuali dinyatakan lain In thousands of Rupiah, except otherwise stated
54
31 Desember December
2014 2013
12. Perpajakan
lanjutan 12.
Taxation continued
c. Beban pajak lanjutan c. Tax expenses continued
- Entitas anak - Subsidiaries
- Tidak final - Non final
- Tahun berjalan 5.653.280
380.659 - Current year - Tahun sebelumnya
- Prior year 12f dan 41a
362.953 - note 12f and 41a
- Final 154.447.664
165.316.598 - Final - Pajak tangguhan
19.183.412 5.786.066 - Deferred tax
Beban pajak - konsolidasian 208.811.531
192.199.233 Tax expenses - consolidated
d. Pajak kini d. Current tax
Rekonsiliasi antara laba komersial ke laba fiskal adalah sebagai berikut :
The reconciliation between income before tax expenses and fiscal profit is as follow:
Laba konsolidasian Consolidated commercial
komersial 1.385.766.654
1.081.775.829 income Labarugi entitas anak
Subsidiary’s incomeloss sebelum pajak
1.491.694.799 1.336.238.348 before tax
Laba induk perusahaan Parent company’s income
sebelum pajak 105.928.145
254.462.519 before tax Ditambahdikurangi :
Adddeduct : Perbedaan permanen
108.504.535 256.719.916 Permanent difference
Perbedaan waktu -
- Timing difference Labarugi fiskal
2.576.390 2.257.397 Fiscal profitloss
Pajak penghasilan badan Corporate income tax
- Perusahaan 515.278
451.480 - Company Dikurangi :
Deduct : Kredit pajak
357.655 286.639 Tax credit
Pajak penghasilan badan Corporate income tax
lebihkurang bayar overlack of payment
- Perusahaan 157.623
164.841 - Company
Pajak penghasilan badan Corporate income tax
pajak kini - tidak final : current tax - non final :
Perusahaan Company
- Tahun berjalan 515.278
451.480 - Current year - Tahun sebelumnya
- Prior year catatan 12f dan 41a
558.383 - notes 12f and 41a
Entitas anak Subsidiaries
- Tahun berjalan 5.653.280
380.659 - Current year - Tahun sebelumnya
- Prior year catatan 12f dan 41a
362.953 - notes 12f and 41a
Jumlah 7.089.894
832.139 Total
Dalam laporan keuangan konsolidasian ini, estimasi penghasilan kena pajak didasarkan atas
perhitungan sementara, karena Perusahaan belum menyampaikan Surat Pemberitahuan Tahunan
pajak penghasilan badan. In these consolidated financial statements, the
amount of taxable income is based on preliminary calculations, as the Company has not yet
submitted its corporate income tax return.