PERJANJIAN PENTING DAN IKATAN SIGNIFICANT AGREEMENTS AND COMMITMENTS
83
PT MNC LAND Tbk ENTITAS INDUK
LAPORAN POSISI KEUANGAN 31 Desember 2012 dan 2011
Dinyatakan dalam Rupiah kecuali dinyatakan lain PT MNC LAND Tbk
PARENT COMPANY ONLY STATEMENTS OF FINANCIAL POSITION
December 31. 2012 and 2011 Expressed in Rupiah unless otherwise stated
1 Januari
2011 31 Desember 2010
31 Desember 2012 31 Desember 2011 January 1. 2011
December 31. 2012 December 31. 2011 December 31. 2010
ASET ASSETS
ASET LANCAR
CURREN ASSETS
Kas dan bank 6.666.825.478
5.624.087.693 56.124.406.449
Cash and bank Investasi jangka pendek
79.938.250.165 31.432.500.000
- Short-term investments
Piutang usaha
Trade receivables
Pihak -pihak berelasi 7.927.988.266
928.904.708 451.717.977
Related parties
Pihak ketiga
7.360.755.999 999.238.778 591.664.780
Third parties
Piutang lain-lain
23.700.956.564 103.074.971.691
200.207.059.616 Other
receivables Pajak dibayar di muka
13.341.288.553 2.580.993.679
1.159.368.708 Prepaid
taxes Uang muka dan Biaya dibayar di muka
11.942.277.827 2.550.145.721
415.714.082 Prepaid
expenses
JUMLAH ASET
LANCAR 150.878.342.852
147.190.842.270 258.949.931.612 TOTAL CURRENT ASSETS
ASET TIDAK
LANCAR NON-CURRENT ASSETS
ASET LANCAR
CURRENTASSETS
Aset pajak tangguhan 1.702.767.754
2.039.177.351 1.453.453.790
Deferred tax assets Piutang jangka panjang
- -
5.319.660.801 Long-term receivable
Investasi jangka panjang 1.569.961.089.600 1.533.859.569.600
1.533.859.569.600 Long-term
investment Aset tetap – setelah dikurangi
Fixed assets – net of akumulasi
penyusutan 232.425.171.208
31.239.696.166 1.508.105.150 accumulated depreciation
Beban tangguhan - Fixed assets – net of
hak atas tanah -
9.706.862.500 -
accumulated depreciation Aset tidak lancar lainnya
64.560.000 2.023.041.557
2.869.095.272 Other non-current assets
JUMLAH ASET
TIDAK TOTAL NON-CURRENT
LANCAR 1.804.153.588.562 1.578.868.347.174
1.545.009.884.613 ASSETS
JUMLAH ASET 1.955.031.931.414 1.726.059.189.444 1.803.959.816.225
TOTAL ASSETS
Disajikan dengan metode biaya Presented using cost method
84
The original financial statements included herein are in the Indonesian language
PT MNC LAND Tbk ENTITAS INDUK
LAPORAN POSISI KEUANGAN lanjutan 31 Desember 2012 dan 2011
Dinyatakan dalam Rupiah kecuali dinyatakan lain PT MNC LAND Tbk
PARENT COMPANY ONLY STATEMENTS OF FINANCIAL POSITION continued
December 31. 2012 and 2011 Expressed in Rupiah unless otherwise stated
1 Januari
2011 31 Desember 2010
31 Desember 2012 31 Desember 2011 January 1. 2011
December 31. 2012 December 31. 2011 December 31. 2010
LIABILITAS DAN
EKUITAS LIABILITIES AND
EQUITY
Liabilitas anjak piutang 5.958.137.695
6.296.080.108 6.606.201.580
Factoring liabilities
Utang usaha
Accounts payable
Pihak berelasi 1.389.095.684
- -
Related parties
Pihak ketiga 1.259.579.414
19.595.600 141.990.551
Third parties
Utang lain-lain
Other accounts payable Pihak berelasi
81.919.139.181 107.884.333.796 1.430.321.355
Related parties
Pihak ketiga 426.416.376
1.139.993.650 10.025.912.093
Third parties
Utang pajak 456.724.052
716.288.418 441.431.908
Taxes payable
Biaya masih harus dibayar 644.189.219
469.633.123 457.875.000
Accrued expenses
Pendapatan diterima di muka 32.990.791.037
119.905.820 204.616.553
Unearned revenues
PInjaman jangka panjang jatuh tempo Current maturities of long-
dalam satu
tahun term
liabilities Bank
22.839.755.428 5.416.164.369 2.212.551.114 Bank
loans Sewa pembiayaan
536.673.138 243.186.399
- Lease
liabilities
TOTAL CURRENT JUMLAH LIABILITAS JANGKA PENDEK
148.420.501.224 122.305.181.283
21.520.900.154 LIABILITIES
LIABILITAS JANGKA PANJANG CURRENT
LIABILITIES
PInjaman jangka panjang jatuh tempo Current maturities of long-
dalam satu tahun term
liabilities Bank
128.075.028.276 26.250.210.564 15.631.743.048
Bank Sewa
pembiayaan 629.713.935
473.511.710 -
Lease liabilities
Uang jaminan pelanggan 593.590.500
383.399.460 304.814.394
Tenants deposits Titipan pelanggan
1.314.302.417 1.810.531.842
1.005.486.564 Customer deposits
Post-employment benefits
Kewajiban imbalan
pasca-kerja 874.404.000
297.584.000 168.153.000
obligation
JUMLAH LIABILITAS JANGKA PANJANG TOTAL NON-CURRENT
131.487.039.128 29.215.237.576
17.110.197.006 LIABILITIES
EKUITAS EQUITY
Modal saham - nilai nominal Capital Stock – par value
Rp 500 per saham of Rp 500 per share
Modal dasar – 4.000.000.000 saham Authorized – 4.000.000.000
shares pada 2011.2010 dan 2009
In 2011. 2010 and 2009 Modal ditempatkan dan disetor
Issued and paid-up 3.525.889.500
saham 3.525.889.500 shares
pada 2011. 2010 dan 2009 1.772.105.645.500 1.762.944.750.000
1.762.944.750.000 in 2011. 2010 and 2009
Tambahan modal disetor 7.928.431.457
8.239.901.904 8.239.901.904
Additional paid in capital Saham diperoleh kembali
195.672.090.000 195.672.090.000
- Treasury stock
Komponen ekuitas lainnya 7.297.722.665
7.659.166.139 -
Other reserve Other
capital Equitas - modal lain opsi saham
4.389.801.097 -
- equity stock option
Saldo laba
94.931.743.257 7.846.846.350 10.623.870.969
Retained earnings
JUMLAH EKUITAS 1.675.124.391.062 1.574.538.770.585
1.765.328.719.065 TOTAL EQUITY
JUMLAH LIABILITAS DAN TOTAL LIABILITIES AND
EKUITAS 1.955.031.931.414 1.726.059.189.444 1.803.959.816.225
EQUITY
Disajikan dengan metode biaya Presented using cost method