ASET TETAP lanjutan FIXED ASSETS continued
The original financial statements included herein are in the Indonesian language
PT MNC LAND Tbk DAN ENTITAS ANAK
DH PT GLOBAL LAND DEVELOPMENT TBK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Untuk Tahun Yang Berakhir Pada Tanggal-Tanggal 31 Desember 2012 dan 2011
Dinyatakan dalam Rupiah, kecuali dinyatakan lain PT MNC LAND Tbk
AND SUBSIDIARIES FORMERLY PT GLOBAL LAND DEVELOPMENT TBK
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2012 and 2011
Expressed in Rupiah, unless otherwise stated
47
18. PERPAJAKAN lanjutan 18. TAXATION continued
Taksiran Pajak Penghasilan – Kini Current Income Tax
Rekonsiliasi antara laba rugi sebelum beban manfaat pajak penghasilan yang disajikan dalam laporan laba Rugi
dan taksiran laba fiskal adalah sebagai berikut: Reconciliation between income before income tax expense
benefit as presented in the consolidated statements of comprehensive income are as follows:
2012 2011
Laba sebelum pajak menurut Income before tax per
laporan laba konsolidasian 157.385.474.491
52.334.156.625 consolidated statements of income
Jumlah 157.385.474.491
52.334.156.625 Total
Laba Entitas Anak sebelum pajak Income before income
menurut laporan rugi komprehensif 90.917.870.925
45.306.679.821 comprehensive tax of the subsidiaries
Laba Perusahaan sebelum pajak 66.467.603.566
7.027.476.804 Income before income tax of the Company Perbedaan
tetap Permanent difference
Laba penjualan investasi saham 21.737.844.139
943.204.875 Gain on sale of investment
Pendapatan yang
telah dikenakan
pajak final
setelah dikurangi
Income subjected to final tax net of alokasi
beban yang
bersangkutan 43.384.121.044
10.313.575.923 related expense allocation
Bersih 65.121.965.183
9.370.371.048 Net
Taksiran penghasilan kena pajak 1.345.638.383
2.342.894.244 Estimated Income loss
Perhitungan beban dan utang pajak kini adalah sebagai berikut:
Current tax expense and payable are computed as follows:
2012 2011
Beban pajak kini dengan tarif Current tax expenses at prevailing
yang berlaku
tax rates
Perusahaan -
- The Company
Entitas Anak
15.426.970.882 459.861.525
The Subsidiaries Jumlah
15.426.970.882 459.861.525
Total Pembayaran pajak di muka
Less prepaid taxes Entitas
Anak 10.354.213.605
361.091.446 The subsidiaries
Jumlah 10.354.213.605
361.091.446 Total
Utang Pajak 5.072.757.277
98.770.079 Taxes
payable
2012 2011
Terdiri dari
Consist of:
Utang pajak
Current income taxes payable Perusahaan
- Company
Entitas Anak
5.072.757.277 98.770.079
Subsidiaries Jumlah utang pajak kini
5.072.757.277 98.770.079
Total current income taxes payable
The original financial statements included herein are in the Indonesian language
PT MNC LAND Tbk DAN ENTITAS ANAK
DH PT GLOBAL LAND DEVELOPMENT TBK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Untuk Tahun Yang Berakhir Pada Tanggal-Tanggal 31 Desember 2012 dan 2011
Dinyatakan dalam Rupiah, kecuali dinyatakan lain PT MNC LAND Tbk
AND SUBSIDIARIES FORMERLY PT GLOBAL LAND DEVELOPMENT TBK
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2012 and 2011
Expressed in Rupiah, unless otherwise stated
48
18. PERPAJAKAN lanjutan 18. TAXATION continued
Pajak Tangguhan
Deferred Tax
Pajak tangguhan dibebankan dikreditkan ke laporan laba rugi komprehensif konsolidasian adalah sebagai berikut:
Deferred tax charged credited to consolidated statements of comprehensive income is as follows:
2012 2011
Perusahaan Company
Rugi fiskal
336.409.596 585.723.561
Fiscal loss Entitas Anak
12.957.546.252 -
Subsidiaries Manfaat
pajak 12.621.136.656
585.723.561 Tax benefit
Beban manfaat pajak tangguhan untuk Entitas Anak berasal dari rugi fiscal, imbalan kerja, asset tetap,
penyisihan penurunan nilai piutang dan efek penerapan PSAK 50 dan 55.
Aset pajak tangguhan disajikan di neraca merupakan jumlah bersih setelah diperhitungkan dengan Liabilitas pajak
tangguhan dari masing-masing entitas usaha, dengan rincian sebagai berikut:
Deferred tax expense income for Subsidiary come from fiscall loss, employment benefits, property and equipment,
allowance for impairment losses on receivables and effect of adoption of PSAK 50 and 55.
Deferred tax assets are presented in the consolidated statement of financial position net of deferred tax liabilities
of each entities, with details as follows:
2012 2011
Perusahaan Company
Rugi fiskal
1.702.767.755 2.039.177.351
Fiscal loss
Entitas anak
Subsidiaries Rugi
fiskal 329.253.332
- Fiscal
loss Imbalan
kerja 4.709.533.093
- Employee
benefit Aset tetap
185.461.609 -
Fixed Asset
Aset pajak tangguhan 6.556.092.571
2.039.177.351 Deferred tax assets
Rekonsiliasi antara manfaat beban pajak dan hasil perkalian laba akuntansi sebelum pajak dengan tarif
pajak yang berlaku adalah sebagai berikut: A reconciliation between the total income tax benefit
expense and the amounts computed by applying the effective tax rates to income before tax is as follows:
2012 2011
Laba rugi sebelum pajak menurut Income before tax per
laporan laba komprehensif consolidated statements of
konsolidasian 157.385.474.491
52.334.156.625 comprehensive
Laba Entitas Anak sebelum pajak Income before income
menurut laporan rugi komprehensif 90.917.870.925
45.306.679.821 comprehensive tax of the Subsidiaries
Income loss before income tax Laba rugi Perusahaan sebelum pajak 66.467.603.566
7.027.476.804 of the Company
Beban pajak dengan tarif yang berlaku 16.616.900.892 1.756.869.201
Tax expense at prevailing tax rates Pengaruh pajak atas:
Tax effect of: Laba penjualan investasi saham
5.434.461.035 943.204.875
Gain on sale investment Pendapatan
yang telah
dikenakan Income subjected to final tax
pajak final
setelah dikurangi
net of related expenses alokasi
beban yang
bersangkutan 10.846.030.261
7.255.417.569 allocation Beban pajak Perusahaan
336.409.596 585.723.561
Tax expense of the Company Pajak penghasilan final Perusahaan
1.223.584.542 163.413.194
Final income tax of the Company Beban manfaat pajak
Entitas Anak
2.469.424.630 1.140.289.426
Tax expense benefit of the Subsidiaries Pajak penghasilan final
Entitas Anak
7.333.642.804 6.537.438.510
Final income tax of the Subsidiaries
Beban manfaat
pajak 11.363.061.572
6.739.585.062 Tax expense benefit