MANAJEMEN RISIKO KEUANGAN FINANCIAL RISK MANAGEMENT
originally issued in Indonesian language
k shibit E 100
Exhibit E100
PT MODERN INTERNASIONAL Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
UNTUK TAHUN YANG BERAKHIR PADA 31 DESEMBER 2016
Disajikan dalam Rupiah, kecuali dinyatakan lain PT MODERN INTERNASIONAL Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED
31 DECEMBER 2016 Expressed in Rupiah, unless otherwise stated
38. REKLASIFIKASI 38. RECLASSIFICATIONS
Akun tertentu pada laporan posisi keuangan konsolidasian tanggal 31 Desember 2015 dan 2014
telah direklasifikasi untuk menyesuaikan dengan penyajian laporan keuangan konsolidasian pada
tanggal 31 Desember 2016. Certain accounts in the consolidated statements of
financial position as of 31 December 2015 and 2014 have been reclassified to conform with the
consolidated financial statements presentation as of 31 December 2016.
31 Desember 2015 Sebelum
reklasifikasi Before
reclassification Reklasifikasi
Reclassification Sesudah
reklasifikasi After
reclassification 31 December 2015
Laporan posisi keuangan konsolidasian
Consolidated statement of financial position
Piutang usaha Trade receivables
Pihak ketiga 129.921.152.778
310.399.004 130.231.551.782
Third parties Pihak berelasi
310.399.004 310.399.004
- Related party
Aset tetap 1.113.195.045.149
375.759.419.361 1.488.954.464.510
Property, plant and equipment Beban renovasi bangunan
sewa, neto 375.759.419.361
375.759.419.361 -
Renovation cost of rented buildings, net
Beban tangguhan, neto 56.097.353.031
56.097.353.031 -
Deferred charges, net Aset tak berwujud
- 56.097.353.031
56.097.353.031 Intangible assets
Utang lain-lain Other payables
Pihak ketiga 18.886.202.227
566.342.735 19.452.544.962
Third parties Pihak berelasi
566.342.735 566.342.735
- Related parties
Biaya yang masih harus dibayar
27.329.535.943 3.942.000.781
31.271.536.724 Accrued expenses
Liabilitas imbalan kerja jangka pendek
3.942.000.781 3.942.000.781
- Short-term employee benefits
liability Bagian liabilitas jangka
panjang yang jatuh tempo dalam waktu satu tahun:
Current portion of long-term Liabilities:
Non-bank - Pihak berelasi -
677.736.303 677.736.303
Non-bank - Related party Utang sewa pembiayaan
Finance lease liabilities Pihak ketiga
15.502.760.283 107.724.672
15.395.035.611 Third parties
Pembiayaan konsumen 570.011.631
570.011.631 -
Consumer finance Cadangan kerugian
penurunan nilai persedian
- 353.861.967
353.861.967 Provision of inventory
Utang jangka panjang, setelah dikurangi bagian
jatuh tempo dalam satu tahun:
Long-term liabilities net of current portion:
Non-bank Pihak berelasi -
2.460.892.969 2.460.892.969
Non-bank - Related party Utang sewa pembiayaan
Finance lease liabilities Pihak ketiga
14.117.406.014 2.293.152.206
11.824.253.808 Third parties
Pembiayaan konsumen 167.740.763
167.740.763 -
Consumer finance Saldo laba
Retained earnings Belum ditentukan
penggunaannya 134.002.039.580
13.265.552.222 147.267.591.802
Unappropriated Penghasilan komprehensif
lainnya 13.265.552.222
13.265.552.222 -
Other comprehensive income
Laporan laba rugi dan penghasilan komprehensif
lain konsolidasian Consolidated statement of
profir or loss and other comprehensive income
Beban umum dan administrasi
428.455.494.431 353.861.967
428.101.632.464 General and administrative
expense Beban operasi lainnya
53.764.714.215 353.861.967
54.118.576.182 Other operating expense
originally issued in Indonesian language
k shibit E 101
Exhibit E101
PT MODERN INTERNASIONAL Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
UNTUK TAHUN YANG BERAKHIR PADA 31 DESEMBER 2016
Disajikan dalam Rupiah, kecuali dinyatakan lain PT MODERN INTERNASIONAL Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED
31 DECEMBER 2016 Expressed in Rupiah, unless otherwise stated
38. REKLASIFIKASI Lanjutan 38. RECLASSIFICATIONS Continued
31 Desember 2014 Sebelum
reklasifikasi Before
reclassification Reklasifikasi
Reclassification Sesudah
reklasifikasi After
reclassification 31 December 2014
Laporan posisi keuangan konsolidasian
Consolidated statement of financial position
Piutang usaha Trade receivables
Pihak ketiga 137.248.969.032
1.015.618.706 138.264.587.738
Third parties Pihak berelasi
1.015.618.706 1.015.618.706
- Related party
Aset tetap 1.055.682.520.057
226.160.697.581 1.281.843.217.638
Property, plant and equipment Beban renovasi bangunan
sewa, neto 226.160.697.581
226.160.697.581 -
Renovation cost of rented buildings, net
Beban tangguhan, neto 57.756.278.686
57.756.278.686 -
Deferred charges, net Aset tak berwujud
- 57.756.278.686
57.756.278.686 Intangible assets
Utang usaha Trade payables
Pihak ketiga 69.299.086.235
93.181.851 69.392.268.086
Third parties Pihak berelasi
93.181.851 93.181.851
- Related parties
Utang lain-lain Other payables
Pihak ketiga 17.025.909.934
1.040.810.600 18.066.720.534
Third parties Pihak berelasi
1.040.810.600 1.040.810.600
- Related parties
Biaya yang masih harus dibayar
14.751.953.967 4.741.250.306
19.493.204.273 Accrued expenses
Liabilitas imbalan kerja jangka pendek
4.741.250.306 4.741.250.306
- Short-term employee benefits
liability Bagian liabilitas jangka
panjang yang jatuh tempo dalam waktu satu tahun:
Current portion of long-term liabilities
Utang sewa pembiayaan Finance lease liabilities
Pihak ketiga 13.751.195.908
973.546.062 14.724.741.970
Third parties Pembiayaan konsumen
973.546.062 973.546.062
- Consumer finance
Utang jangka panjang, setelah dikurangi bagian
jatuh tempo dalam satu tahun:
Long-term liabilities net of current portion:
Utang sewa pembiayaan Finance lease liabilities
Pihak ketiga 10.795.873.060
737.752.393 11.533.625.453
Third parties Pembiayaan konsumen
737.752.393 737.752.393
- Consumer finance
Saldo laba Retained earnings
Belum ditentukan penggunaannya
192.426.172.253 5.006.553.722
197.432.725.975 Unappropriated
Penghasilan komprehensif lainnya
5.006.553.722 5.006.553.722
- Other comprehensive income