laporan Tahunan BNI Syariah 2010
c. laba Bersih BNI Syariah pada Desember 2010 mampu membukukan
laba bersih laba setelah pajak sebesar Rp36,5 miliar, meningkat sebesar Rp89,7 miliar dari posisi Juni 2010 rugi
sebesar Rp53,2 miliar. Posisi Desember 2009 rugi sebesar Rp186,5 miliar.
c. Nett Proit BNI Syariah in December 2010 recorded net proit proit
after tax amounted to Rp36.5 billion, an increase of Rp89.7 billion from the position in June 2010 loss amounted to
Rp53.2 billion. Position in December 2009 loss amounted to Rp186.5 billion.
Rasio Keuangan utama
Key Financial Ratio
3. Rasio Keuangan
a. Rasio Kecukupan Modal CAR Per Desember 2010 CAR BNI Syariah sebesar 27,68,
menurun sebesar 1,12 dari posisi Juni 2010 sebesar 28,80. Posisi Desember 2009 CAR BNI Syariah sebesar
28,80. b. Non Performing Financing Gross
Per Desember 2010 Non Performing Financing Gross BNI Syariah mencapai 3,59, menurun sebesar 0,58
dari posisi Juni 2010 sebesar 4,17. Posisi Desember 2009 sebesar 2,35. Kedepannya BNI Syariah berusaha
meningkatkan kualitas pembiayaan sehingga dapat menekan rasio Non Performing Financing.
c. Return on Assets RoA dan Return on equity Roe Rasio RoA sebesar 0,61 di tahun 2010, mengalami
peningkatan sebesar 12,63 dibandingkan posisi Juni 2010 sebesar -12,02. Posisi RoA per Desember 2009
adalah sebesar -3,60. Demikian juga dengan Roe yang
3. Financial Ratios
a. Capital Adequacy Ratio CAR As of December 2010 CAR BNI Syariah reached at 27.68,
decreased by 1.12 from the position in June 2010 amounted to 28.80. December 2009 Position CAR of
28.80 BNI Syariah. b. Non-Performing Financing Gross
As of December 2010 Non-Performing Financing Gross BNI Syariah reached 3.59, down by 0.58 from
the position in June 2010 amounted to 3.40. As of December 2009 of 2.35. In the future BNI Syariah will
improve the quality of inancing so as to suppress the ratio of Non Performing Financing.
c. Return on Assets RoA and Return on equity Roe ROA ratio amounted to 0.61 in 2010; an increase of
12.63 compared to the position in June 2010 amounted to -12.02. RoA position as of December 2009 amounted
to -3.60. Similarly, Roe increased signiicantly from
Des 2009 Juni 2010
Des 2010 Uraian
Description
Sebelum spin of
Before spin of
Sesudah spin of
After spin of
Rasio Kecukupan Modal Penyisihan Penghapusan Aktiva
Produktif terhadap Aktiva Produktif Gross Non Performing Financing
Nett Non Performing Financing Return on Assets ROA
Return on Equity ROE Beban Operational terhadap
Pendapatan Operasional BOPO Cost to Income Ratio CIR
Nett Core Operational Margin NCOM
Financing to Deposits Ratio FDR 28.80
2.62 2.35
0.39 -3.60
-18.60 135.10
47.90 5.60
78.25 28.80
2.15 4.17
2.55 -12.02
-63.72 304.60
24.39 6.11
73.70 27.68
2.02 3.59
1.95 0.61
3.65 88.05
55.79 5.07
68.92
Capital Adequacy Ratio CAR Provision to Earning Assets
Gross NPF Nett NPF
ROA ROE
Operational Eiciency Ratio OER CIR
NCOM FDR
Periode 19 Juni - 30 Juni Period of June 19 - June 30
Periode 19 Juni - 31 Desember Period of June 19 - December 31
2010 Annual Report BNI Syariah
laporan Distribusi Bagi hasil per 31 Desember 2010
Proit loss Distribution Report as of Desember 31, 2010 Porsi Pemilik Dana
Giro Wadiah a.Bank
b.Non Bank -Rupiah
-Valas Tabungan Mudharabah
a.Bank b.Non Bank
Deposito Mudharabahs a.Bank
Bank
- 1 Bulan
1 month
- 3 Bulan
3 months
- 6 Bulan
6 months
- 12 Bulan
12 months
b.Non Bank
non Bank
1. Rupiah
Rupiahs
- 1 Bulan
1 month
- 3 Bulan
3 months
- 6 Bulan
6 months
- 12 Bulan
12 months
2. Valas
Foreign Currency
- 1 Bulan
1 month
- 3 Bulan
3 months
- 6 Bulan
6 months
- 12 Bulan
12 months
Jumlah
Total
14,622 573,828
25,702 -
1,717,259 -
- -
-
1,353,854 203,983
125,579 747,768
6,553 1,341
5,887 3,310
4,779,686 122
5,145 55
- 14,937
- -
- -
12,248 1,829
1,123 6,752
16 4
14 9
42,254 -
- -
- 30
- -
- -
64 66
68 70
15 15
15 15
12 515
5 -
4,481
- -
- -
7,839 1,207
764 4,727
2 1
2 1
19,556 1.00
1.08 0.25
- 3.13
6.95 7.10
7.30 7.59
0.44 0.60
0.43 0.48
Jenis Penghimpunan Saldo Rata-rata
Types of Fund Accumulation Fund Owner’s Portion
Average Balance
Pendapatan yang Harus Dibagi Hasil
Income which should be shared
Jumlah Bonus dan Bagi Hasil
Amount of Bonuses and Revenue Sharing
Indikasi Rate of Return
Indicated Rate of Return
Nisbah
Ratios Wadiah Current Account
a. Bank b. Non Bank
- Rupiahs - Foreign Currency
Mudharabah Savings a. Bank
b. Non Bank Mudharabah Time Deposits
Dalam jutaan Rupiah In million Rupiahs
meningkat secara signiikan dari -63,72 di Juni 2010 menjadi 3,65 pada tahun 2010. Posisi Desember 2009
Roe sebesar -18,60. d. Beban operational terhadap Pendapatan operasional
BoPo BoPo pada tahun 2010 sebesar 88,05, menurun sebesar
216,55 dari posisi Juni 2010 sebesar 304,60. Posisi Desember 2009 sebesar 135,10.
e. Financing to Deposit Ratio FDR FDR per 31 Desember 2010 sebesar 68,92, mengalami
penurunan sebesar 4,78 dibandingkan posisi Juni 2010 sebesar 73,70. Posisi FDR per Desember 2009 sebesar
78,25.
4. Realisasi dan Metode Perhitungan Bagi Hasil